DASH

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 3.03 B3.28 B3.45 B3.96 B4.04 B4.45 B 15.89 B Gross profit 1.53 B1.67 B1.76 B2.02 B2.04 B2.35 B 8.17 B Operating expenses 2.88 B3.12 B1.5 B1.87 B1.89 B2.01 B 7.28 B Selling/general/admin expenses 918 M995 M976 M1.19 B1.18 B1.36 B 4.7 B Research & development 306 M351 M355 M419 M398 M535 M 1.71 B Operating income 155 M163 M258 M147 M151 M156 M 712 M Non-Operating Income, Total 43 M108 M-10 M75 M40 M51 M 156 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 49 M49 M71 M42 M34 M35 M 182 M Unusual income/expense -6 M59 M-81 M33 M6 M16 M -26 M Pretax income 198 M271 M248 M222 M191 M207 M 868 M Equity in earnings —————— — Taxes 6 M-13 M5 M9 M8 M8 M 30 M Non-controlling/minority interest -1 M-1 M-1 M0-1 M-1 M -3 M After tax other income/expense —————— — Net income before discontinued operations 193 M285 M244 M213 M184 M200 M 841 M Discontinued operations —————— — Net income 193 M285 M244 M213 M184 M200 M 841 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 193 M285 M244 M213 M184 M200 M 841 M Basic earnings per share (Basic EPS) 0.460.670.570.490.420.46 1.94 Diluted earnings per share (Diluted EPS) 0.440.650.550.490.420.46 1.92 Average basic shares outstanding 421.42 M425.11 M428.91 M427.04 M435.43 M434.43 M — Diluted shares outstanding 435.56 M438.38 M441.81 M439.69 M442.33 M439.35 M — EBITDA 307 M322 M427 M414 M420 M451 M 1.71 B EBIT 155 M163 M258 M147 M151 M156 M 712 M Cost of revenue 1.5 B1.62 B1.69 B1.94 B1.99 B2.11 B 7.72 B Other cost of goods sold 1.5 B1.62 B1.69 B1.94 B1.99 B2.11 B 7.72 B Depreciation & amortization (cash flow) 152 M159 M169 M267 M269 M295 M 1 B