DASH

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 3.03 B3.28 B3.45 B3.96 B4.04 B 14.72 B Gross profit 1.53 B1.67 B1.76 B2.02 B2.04 B 7.49 B Operating expenses 2.88 B3.12 B3.19 B3.81 B3.88 B 14 B Selling/general/admin expenses 918 M995 M976 M1.19 B1.18 B 4.34 B Research & development 306 M351 M355 M419 M398 M 1.52 B Operating income 155 M163 M258 M147 M151 M 719 M Non-Operating Income, Total 43 M108 M-10 M75 M40 M 213 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 49 M49 M71 M42 M34 M 196 M Unusual income/expense -6 M59 M-81 M33 M6 M 17 M Pretax income 198 M271 M248 M222 M191 M 932 M Equity in earnings ————— — Taxes 6 M-13 M5 M9 M8 M 9 M Non-controlling/minority interest -1 M-1 M-1 M0-1 M -3 M After tax other income/expense ————— — Net income before discontinued operations 193 M285 M244 M213 M184 M 926 M Discontinued operations ————— — Net income 193 M285 M244 M213 M184 M 926 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 193 M285 M244 M213 M184 M 926 M Basic earnings per share (Basic EPS) 0.460.670.570.490.42 2.15 Diluted earnings per share (Diluted EPS) 0.440.650.550.490.42 2.11 Average basic shares outstanding 421.42 M425.11 M428.91 M427.04 M435.43 M — Diluted shares outstanding 435.56 M438.38 M441.81 M439.69 M442.33 M — EBITDA 307 M322 M427 M414 M420 M 1.58 B EBIT 155 M163 M258 M147 M151 M 719 M Cost of revenue 1.5 B1.62 B1.69 B1.94 B1.99 B 7.23 B Other cost of goods sold 1.5 B1.62 B1.69 B1.94 B1.99 B 7.23 B Depreciation & amortization (cash flow) 152 M159 M169 M267 M269 M 864 M