Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 44.96 M34.91 M25.93 M31.94 M31.4 M36.01 M 36.01 M Research & development 101.61 M70.34 M75.54 M60.22 M89.34 M116.68 M 116.68 M Operating income -158.84 M-98.61 M-96.63 M-76.43 M-116.59 M-147.06 M -147.06 M Non-Operating Income, Total -8 000-3 00000—— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -8 000-3 00000—— — Unusual income/expense —————— — Pretax income -159.57 M-98.19 M-96.2 M-72.72 M-113.86 M-146.46 M -146.46 M Equity in earnings —————— — Taxes -10 K-381 K70 K7 00055 K491 K 491 K Non-controlling/minority interest —————— — After tax other income/expense -655 K-656 K7 000-23 K3 000219 K 219 K Net income before discontinued operations -159.56 M-97.81 M-96.27 M-72.73 M-113.92 M-146.95 M -146.95 M Discontinued operations —————— — Net income -159.56 M-97.81 M-96.27 M-72.73 M-113.92 M-146.95 M -146.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -159.56 M-97.81 M-96.27 M-72.73 M-113.92 M-146.95 M -146.95 M Basic earnings per share (Basic EPS) ——-12.4-7.6-1.17-1.05 -1.05 Diluted earnings per share (Diluted EPS) ——-12.4-7.6-1.17-1.05 -1.05 Average basic shares outstanding ——7.74 M9.51 M97 M139.57 M 513.48 M Diluted shares outstanding ——7.74 M9.51 M97 M139.57 M 513.48 M EBITDA -154.44 M-94.22 M-93.93 M-92.73 M-113.87 M-160.13 M — EBIT -158.84 M-98.61 M-96.63 M-96.33 M-116.59 M-163.12 M -163.12 M Cost of revenue ———19.9 M—16.06 M 16.06 M Other cost of goods sold —————16.06 M 16.06 M Depreciation & amortization (cash flow) 4.4 M4.4 M2.7 M3.6 M2.72 M2.99 M —