Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 10.57 M11.88 M12.05 M9.86 M10.11 M10.89 M 42.91 M Research & development 39 K0287 K154 K054 K 495 K Operating income -3.32 M-2.88 M-1.53 M-443 K-1.49 M456 K -3.01 M Non-Operating Income, Total -749 K-860 K-786 K-804 K-738 K-753 K -3.08 M Interest expense, net of interest capitalized 891 K937 K937 K933 K892 K906 K 3.67 M Non-Operating Income, excl. Interest Expenses -749 K-860 K-1.72 M-1.74 M-1.63 M-1.66 M -6.75 M Unusual income/expense —————— — Pretax income -4.07 M-3.74 M-2.31 M-1.25 M-2.23 M-297 K -6.09 M Equity in earnings —————— — Taxes 060 K00015 K 15 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.07 M-3.8 M-2.31 M-1.25 M-2.23 M-312 K -6.1 M Discontinued operations —————— — Net income -4.07 M-3.8 M-2.31 M-1.25 M-2.23 M-312 K -6.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.07 M-3.8 M-2.31 M-1.25 M-2.23 M-312 K -6.1 M Basic earnings per share (Basic EPS) -0.18-0.16-0.09-0.04-0.08-0.01 -0.22 Diluted earnings per share (Diluted EPS) -0.18-0.16-0.09-0.04-0.08-0.01 -0.22 Average basic shares outstanding 22.61 M23.29 M24.96 M24.5 M27.31 M27.49 M — Diluted shares outstanding 22.61 M23.29 M24.96 M24.5 M27.31 M27.49 M — EBITDA -2.06 M-1.56 M-219 K3.93 M-174 K1.62 M 5.16 M EBIT -3.32 M-2.88 M-1.53 M-443 K-1.49 M456 K -3.01 M Cost of revenue 4.79 M4.94 M5.75 M2.24 M6.22 M6.14 M — Other cost of goods sold 4.79 M4.94 M5.75 M——— — Depreciation & amortization (cash flow) 1.27 M1.31 M1.31 M4.38 M1.32 M1.17 M 8.17 M