Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.7 M8.8 M11.09 M14.69 M14.06 M17.74 M 57.58 M Research & development 21.76 M23.36 M29.81 M30.98 M33.52 M41.48 M 135.79 M Operating income -32.46 M-32.16 M-40.9 M-45.67 M-47.58 M-59.22 M -193.37 M Non-Operating Income, Total 951 K11.23 M920 K-19.18 M697 K-14.73 M -32.29 M Interest expense, net of interest capitalized 656 K602 K2.34 M1.27 M1.27 M1.25 M 6.13 M Non-Operating Income, excl. Interest Expenses 2.57 M1.82 M423 K1.15 M2.29 M1.91 M 5.76 M Unusual income/expense -2.28 M8.81 M-1.84 M-21.6 M-2.86 M-17.88 M -44.17 M Pretax income -108.68 M-21.52 M-42.28 M-66.15 M-183.79 M-75.15 M -367.37 M Equity in earnings —————— — Taxes -1.99 M———-7.37 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -34.74 M-23.35 M-42.74 M-67.27 M-50.44 M-77.1 M -237.54 M Discontinued operations —————— — Net income -34.74 M-23.35 M-42.74 M-67.27 M-50.44 M-77.1 M -237.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -34.74 M-30.35 M-42.74 M-67.27 M-43.44 M-77.1 M -230.54 M Basic earnings per share (Basic EPS) -0.14-0.27-0.5-0.78-0.51-0.71 -2.5 Diluted earnings per share (Diluted EPS) 0.13-0.35-0.5-0.78-0.43-0.71 -2.42 Average basic shares outstanding 70.46 M85.07 M85.35 M85.89 M89.33 M108.79 M — Diluted shares outstanding 70.46 M87.09 M85.35 M85.89 M89.33 M108.79 M — EBITDA -31.89 M-32.14 M-40.95 M-45.71 M-47.6 M-58.67 M -192.94 M EBIT -32.51 M-32.18 M-40.95 M-45.71 M-47.6 M-59.26 M -193.53 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 527 K0000591 K 591 K