Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 508.07 M398.89 M517.15 M629.37 M567.67 M491.98 M 2.21 B Research & development —————— — Operating income -46.33 M150.64 M-271.89 M151.76 M5.85 M-68.17 M -182.46 M Non-Operating Income, Total 9.51 M36.76 M16.72 M-3.18 M22.81 M3.75 M 40.11 M Interest expense, net of interest capitalized 5.09 M11.64 M———— — Non-Operating Income, excl. Interest Expenses 4.39 M665 K0000 0 Unusual income/expense 22 K24.46 M16.72 M-3.18 M22.81 M3.75 M 40.11 M Pretax income -39.46 M169.73 M-268.85 M146.57 M27.44 M74.31 M -20.53 M Equity in earnings -45 K-191 K1.66 M-450 K4.52 M2.45 M 8.18 M Taxes -5.6 M11.79 M-12.06 M10.15 M6.37 M-1.8 M 2.66 M Non-controlling/minority interest —————— — After tax other income/expense -2.5 M18.92 M18.49 M857 K22.66 M3.65 M 45.65 M Net income before discontinued operations -33.86 M157.94 M-256.79 M136.43 M21.07 M-67.61 M -166.9 M Discontinued operations —————— — Net income -33.86 M157.94 M-256.79 M136.43 M21.07 M-67.61 M -166.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -34.36 M156.95 M-256.79 M136.43 M15.74 M-67.61 M -172.23 M Basic earnings per share (Basic EPS) -0.070.32-0.520.280.04-0.14 -0.34 Diluted earnings per share (Diluted EPS) -0.070.3-0.520.280.03-0.14 -0.35 Average basic shares outstanding 493.32 M496.52 M496.64 M495.64 M494.35 M496.09 M — Diluted shares outstanding 493.32 M529.45 M496.64 M495.9 M510.63 M496.09 M — EBITDA 56.93 M259.06 M-157.21 M285.31 M129.02 M59.48 M 316.6 M EBIT -8.77 M198.26 M-217.81 M29.02 M62.32 M-82.53 M -209 M Cost of revenue 843.8 M854.56 M784.08 M1.07 B949.38 M891.78 M 3.7 B Other cost of goods sold 200 K100 K100 K—100 K100 K — Depreciation & amortization (cash flow) 65.7 M60.8 M60.6 M256.3 M66.7 M142 M 525.6 M