Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 585.24 M508.07 M398.89 M517.15 M629.37 M 2.05 B Research & development ————— — Operating income -139.18 M-46.33 M150.64 M-271.89 M151.76 M -15.82 M Non-Operating Income, Total -8.93 M9.51 M36.76 M16.72 M-3.18 M 59.82 M Interest expense, net of interest capitalized 760 K5.09 M11.64 M—— — Non-Operating Income, excl. Interest Expenses 8.02 M4.39 M665 K00 5.06 M Unusual income/expense -17.71 M22 K24.46 M16.72 M-3.18 M 38.02 M Pretax income -145.98 M-39.46 M169.73 M-268.85 M146.57 M 7.98 M Equity in earnings -449 K-45 K-191 K1.66 M-450 K 971 K Taxes -11.13 M-5.6 M11.79 M-12.06 M10.15 M 4.27 M Non-controlling/minority interest ————— — After tax other income/expense -1.65 M-2.5 M18.92 M18.49 M857 K 35.77 M Net income before discontinued operations -134.85 M-33.86 M157.94 M-256.79 M136.43 M 3.71 M Discontinued operations ————— — Net income -134.85 M-33.86 M157.94 M-256.79 M136.43 M 3.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -134.85 M-34.36 M156.95 M-256.79 M136.43 M 2.23 M Basic earnings per share (Basic EPS) -0.28-0.070.32-0.520.28 0.01 Diluted earnings per share (Diluted EPS) -0.25-0.070.3-0.520.28 -0.01 Average basic shares outstanding 481.95 M493.32 M496.52 M496.64 M495.64 M 1.98 B Diluted shares outstanding 481.95 M493.32 M529.45 M496.64 M495.9 M 2.02 B EBITDA -27.12 M56.93 M259.06 M-157.21 M285.31 M 444.1 M EBIT -277.02 M-8.77 M198.26 M-217.81 M29.02 M 695 K Cost of revenue 834.64 M843.8 M854.56 M784.08 M1.07 B 3.56 B Other cost of goods sold —200 K100 K100 K— — Depreciation & amortization (cash flow) 249.9 M65.7 M60.8 M60.6 M256.3 M 443.4 M