Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 61.8 M68.77 M70.68 M105.94 M 307.19 M Research & development ———— — Operating income -9.23 M2.4 M-8.83 M8.63 M -7.04 M Non-Operating Income, Total 93 K-82 K-2 000540 K 549 K Interest expense, net of interest capitalized 790 K1.47 M1.23 M1.02 M 4.51 M Non-Operating Income, excl. Interest Expenses -790 K-1.47 M-1.23 M-1.02 M -4.51 M Unusual income/expense 93 K-82 K-2 000540 K 549 K Pretax income 17.53 M851 K-10.07 M8.01 M 16.32 M Equity in earnings ———— — Taxes 120 K-442 K0357 K 35 K Non-controlling/minority interest 53 K32 K34 K44 K 163 K After tax other income/expense ———— — Net income before discontinued operations -10.1 M1.26 M-10.1 M7.75 M -11.2 M Discontinued operations ———— — Net income -10.1 M1.26 M-10.1 M7.75 M -11.2 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -10.1 M1.26 M-10.1 M7.75 M -11.2 M Basic earnings per share (Basic EPS) -0.290.04-0.290.23 -0.31 Diluted earnings per share (Diluted EPS) -0.290.04-0.290.23 -0.31 Average basic shares outstanding 34.71 M34.45 M34.52 M34.62 M — Diluted shares outstanding 34.71 M34.66 M34.52 M34.62 M — EBITDA 36.8 M53.43 M42.92 M85.52 M 218.67 M EBIT 36.08 M52.71 M42.2 M84.8 M 215.78 M Cost of revenue 41.96 M59.7 M53.02 M101.5 M 256.18 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 722 K723 K722 K722 K 2.89 M