Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.83 M7.34 M8.87 M8.2 M9.93 M12.47 M 39.46 M Research & development 26.41 M27 M26.25 M32.49 M59.9 M34.53 M 153.16 M Operating income -31.92 M-33.18 M-34.93 M-40.29 M-69.54 M-46.53 M -191.29 M Non-Operating Income, Total 3.48 M3.67 M3.3 M3.52 M5.11 M5.7 M 17.63 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.86 M3.76 M3.4 M3.88 M5.52 M5.95 M 18.75 M Unusual income/expense -382 K-98 K-107 K-360 K-409 K-249 K -1.13 M Pretax income -28.44 M-29.51 M-31.63 M-36.77 M-64.43 M-40.83 M -173.66 M Equity in earnings —————— — Taxes ————-1.05 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -28.44 M-29.51 M-31.63 M-36.77 M-64.43 M-40.83 M -173.66 M Discontinued operations —————— — Net income -28.44 M-29.51 M-31.63 M-36.77 M-64.43 M-40.83 M -173.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -28.44 M-29.51 M-31.63 M-36.77 M-64.43 M-40.83 M -173.66 M Basic earnings per share (Basic EPS) -0.76-0.82-0.88-0.97-1.53-0.85 -4.23 Diluted earnings per share (Diluted EPS) -0.76-0.82-0.88-0.97-1.53-0.85 -4.23 Average basic shares outstanding 33.31 M35.79 M35.82 M37.79 M38.62 M48.03 M — Diluted shares outstanding 33.31 M35.79 M35.82 M37.79 M38.62 M48.03 M — EBITDA -34.63 M-35.05 M-35.99 M-42.57 M-70.37 M-41.93 M -190.87 M EBIT -31.92 M-33.18 M-34.93 M-40.29 M-69.54 M-40.75 M -185.5 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -2.71 M-1.87 M-1.07 M-2.28 M-828 K-1.19 M -5.37 M