Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.35 M40.12 M53.52 M52.42 M100 K20.28 M 126.32 M Research & development 0————— — Operating income -2.79 M-32.01 M-19.43 M-1.6 M-1.82 M-37.62 M -60.47 M Non-Operating Income, Total 3.86 M-478 K37.09 M127.68 M-122.59 M-6.84 M 35.33 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.86 M-478 K37.09 M127.68 M-122.59 M-6.95 M 35.23 M Unusual income/expense —————108 K — Pretax income 1.07 M-32.49 M17.66 M126.08 M-13.15 M-44.47 M 86.12 M Equity in earnings —————— — Taxes 00007.32 M12.87 M 20.19 M Non-controlling/minority interest 001.05 M871 K42 K23 K 1.99 M After tax other income/expense —————— — Net income before discontinued operations 1.07 M-32.49 M16.61 M125.21 M-131.77 M-57.36 M -47.3 M Discontinued operations —————— — Net income 1.07 M-32.49 M16.61 M125.21 M-131.77 M-57.36 M -47.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.07 M-32.49 M16.61 M125.21 M-131.77 M-57.36 M -47.3 M Basic earnings per share (Basic EPS) 0.21-3.021.128.11-7.78-3.17 -1.72 Diluted earnings per share (Diluted EPS) 0.21-3.021.127.27-6.94-3.17 -1.72 Average basic shares outstanding 6.18 M10.78 M14.83 M15.44 M14.29 M18.07 M — Diluted shares outstanding 6.18 M10.78 M14.83 M17.22 M14.29 M18.07 M — EBITDA -2.76 M-31.98 M-19.4 M-1.57 M-2.66 M-37.6 M -61.23 M EBIT -2.79 M-32.01 M-19.43 M-1.6 M-1.82 M-37.62 M -60.47 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 26 K26 K26 K26 K27 K26 K 105 K