Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.18 M8.44 M9.17 M8.73 M8.12 M 34.47 M Research & development 4.11 M3.72 M3.33 M2.63 M2.38 M 12.07 M Operating income -9.41 M-9.2 M-9.48 M-8.56 M-7.31 M -34.55 M Non-Operating Income, Total 204 K-3.79 M-982 K-386 K-883 K -6.04 M Interest expense, net of interest capitalized ——1.16 M1.1 M1.15 M — Non-Operating Income, excl. Interest Expenses 204 K-766 K-1.16 M-1.1 M-1.15 M -4.17 M Unusual income/expense —-3.02 M175 K711 K266 K -1.87 M Pretax income -9.21 M-12.99 M-10.47 M-8.95 M-8.19 M -40.6 M Equity in earnings ————— — Taxes 22 K0083 K57 K 140 K Non-controlling/minority interest ————— — After tax other income/expense -680 K26 K4 0008 00015 K 53 K Net income before discontinued operations -9.23 M-12.99 M-10.47 M-9.03 M-8.25 M -40.74 M Discontinued operations ————— — Net income -9.23 M-12.99 M-10.47 M-9.03 M-8.25 M -40.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.23 M-12.99 M-10.47 M-9.03 M-8.25 M -40.74 M Basic earnings per share (Basic EPS) 2.83.62.960.691.25 8.5 Diluted earnings per share (Diluted EPS) 2.83.62.960.691.25 8.5 Average basic shares outstanding 2.37 M2.48 M3.14 M3.98 M6.58 M — Diluted shares outstanding 2.37 M2.48 M3.14 M3.98 M6.58 M — EBITDA -8.15 M-8.4 M-8.94 M-5.67 M-6.79 M -29.79 M EBIT -9.41 M-9.2 M-9.48 M-8.56 M-7.31 M -34.55 M Cost of revenue 2.87 M2.4 M1.99 M2.43 M2.38 M 9.21 M Other cost of goods sold 174 K38 K2 000106 K0 146 K Depreciation & amortization (cash flow) 1.26 M802 K546 K2.89 M524 K 4.76 M