Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 161.36 M143.05 M183.12 M145.18 M 632.7 M Research & development ———— — Operating income -348.02 M61.27 M38.11 M61.94 M -186.71 M Non-Operating Income, Total -52.2 M-36.74 M-19.16 M-22.73 M -130.83 M Interest expense, net of interest capitalized 37.72 M36.53 M31.36 M23.6 M 129.22 M Non-Operating Income, excl. Interest Expenses -89.92 M-73.28 M-50.52 M-46.34 M -260.05 M Unusual income/expense ———— — Pretax income -437.94 M24.52 M18.95 M39.2 M -355.27 M Equity in earnings ———— — Taxes -70.44 M7.03 M7.14 M-21.66 M -77.92 M Non-controlling/minority interest 0——— — After tax other income/expense 25.87 M6.99 M-3.35 M-1.13 M 28.37 M Net income before discontinued operations -311.97 M17.49 M11.81 M60.86 M -221.81 M Discontinued operations —-11.98 M35.76 M0 — Net income -311.97 M5.51 M47.56 M60.86 M -198.04 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -328.81 M17.45 M11.78 M60.72 M -238.86 M Basic earnings per share (Basic EPS) -1.910.040.290.37 -1.21 Diluted earnings per share (Diluted EPS) -1.930.040.290.37 -1.23 Average basic shares outstanding 160.32 M160.57 M162.83 M163.9 M 647.62 M Diluted shares outstanding 160.32 M161.82 M164.15 M165.12 M 651.41 M EBITDA -299.13 M96.62 M73.04 M96.76 M -32.71 M EBIT -348.02 M61.27 M38.11 M61.94 M -186.71 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 48.89 M35.35 M34.93 M34.83 M 154 M