Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 143.05 M183.12 M145.18 M77.9 M131.81 M 538 M Research & development ————— — Operating income 61.27 M38.11 M61.94 M78.2 M67.44 M 245.69 M Non-Operating Income, Total -36.74 M-19.16 M-22.73 M-29.56 M-34.2 M -105.65 M Interest expense, net of interest capitalized 36.53 M31.36 M23.6 M28.63 M23.45 M 107.04 M Non-Operating Income, excl. Interest Expenses -36.74 M-19.16 M-22.73 M-29.56 M-34.2 M -105.65 M Unusual income/expense ————— — Pretax income 24.52 M18.95 M39.2 M48.64 M33.24 M 140.03 M Equity in earnings ————— — Taxes 7.03 M7.14 M-21.66 M7.92 M9.41 M 2.81 M Non-controlling/minority interest ————— — After tax other income/expense 6.99 M-7.47 M-2.5 M-9.03 M8.82 M -10.19 M Net income before discontinued operations 17.49 M11.81 M60.86 M45.27 M23.83 M 141.77 M Discontinued operations -11.98 M35.76 M0-24.08 M31 M 42.67 M Net income 5.51 M47.56 M60.86 M21.18 M54.83 M 184.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.45 M11.78 M60.72 M45.09 M23.77 M 141.36 M Basic earnings per share (Basic EPS) 0.040.290.370.130.33 1.12 Diluted earnings per share (Diluted EPS) 0.040.290.370.130.33 1.12 Average basic shares outstanding 160.57 M162.83 M163.9 M162.84 M164.16 M — Diluted shares outstanding 161.82 M164.15 M165.12 M163.85 M164.64 M — EBITDA 96.62 M88.08 M127.61 M98.33 M88.77 M 402.79 M EBIT 61.27 M38.11 M61.94 M78.2 M67.44 M 245.69 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 35.35 M49.97 M65.67 M20.13 M21.33 M 157.1 M