Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.58 M8.55 M9.13 M7.33 M7.23 M6.8 M 30.49 M Research & development 15.91 M13.59 M12.77 M13.35 M14.46 M13.11 M 53.69 M Operating income -24.85 M-22.11 M-21.88 M-20.67 M12.51 M-9.07 M -39.11 M Non-Operating Income, Total 7.1 M1.55 M-1.64 M-1.1 M6.74 M-9.37 M -5.37 M Interest expense, net of interest capitalized 392 K354 K358 K362 K348 K311 K 1.38 M Non-Operating Income, excl. Interest Expenses -392 K-354 K-358 K-362 K-348 K-311 K -1.38 M Unusual income/expense 7.1 M1.55 M-1.64 M-1.1 M6.74 M-9.37 M -5.37 M Pretax income -19.11 M-19.58 M-24.54 M-22.73 M-51.09 M-18.75 M -117.11 M Equity in earnings -972 K1.34 M-665 K-591 K-5.37 M0 -6.63 M Taxes 8.78 M———2.34 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -14.89 M-20.57 M-23.52 M-21.77 M20.13 M-18.44 M -43.6 M Discontinued operations -2.85 M————— — Net income -17.75 M-20.57 M-23.52 M-21.77 M20.13 M-18.44 M -43.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -17.75 M-20.57 M-23.52 M-21.77 M20.13 M-18.44 M -43.6 M Basic earnings per share (Basic EPS) -3.1-2.21-2.13-1.842.62-0.75 -2.1 Diluted earnings per share (Diluted EPS) -3.08-2.21-2.13-1.842.62-0.75 -2.1 Average basic shares outstanding 6.83 M9.29 M11.05 M11.82 M12.83 M24.63 M — Diluted shares outstanding 6.88 M9.29 M11.05 M11.82 M12.83 M24.63 M — EBITDA -24.82 M-21.98 M-21.86 M-20.65 M12.63 M-8.96 M -38.84 M EBIT -24.85 M-22.11 M-21.88 M-20.67 M12.51 M-9.07 M -39.11 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21 K132 K14 K18 K122 K117 K 271 K