Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.14 M8.14 M11.29 M10.54 M13.7 M46.38 M 64.57 M Research & development 4.57 M5.24 M7.14 M7.46 M7.82 M16.5 M 19.87 M Operating income -11.29 M-11.51 M-18.04 M-21.46 M-21.14 M-32.48 M -53.99 M Non-Operating Income, Total -82 K-11 K-12 K-1 000128 K-234 K -17.01 M Interest expense, net of interest capitalized 1.4 M9 000898 K932 K1.27 M19.98 M 20.98 M Non-Operating Income, excl. Interest Expenses -1.45 M-9 000-898 K-932 K-1.26 M-19.98 M -20.98 M Unusual income/expense -34 K-11 K-12 K-1 000121 K-239 K -17.01 M Pretax income -12.7 M-11.82 M-16.15 M-18.72 M-51.41 M-78.99 M -122.56 M Equity in earnings —————— — Taxes 3 0002 0002 0004 00005 000 5 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.71 M-11.82 M-16.15 M-18.72 M-51.41 M-78.99 M -122.56 M Discontinued operations —————— — Net income -12.71 M-11.82 M-16.15 M-18.72 M-51.41 M-78.99 M -122.56 M Dilution adjustment -134 K0—6.36 M—— — Preferred dividends 80 K1.23 M—12.72 M—— — Diluted net income available to common stockholders -12.92 M-13.05 M-16.15 M-25.08 M-67.73 M-78.99 M -122.56 M Basic earnings per share (Basic EPS) —-15.75 K-12.43 K-477-16.14-0.52 -0.43 Diluted earnings per share (Diluted EPS) —-15.75 K-12.43 K-477-16.14-0.52 -0.43 Average basic shares outstanding —826.781 299.0152.66 K4.2 M152.58 M — Diluted shares outstanding —826.781 299.0152.66 K4.2 M152.58 M — EBITDA -11.22 M-11.43 M-17.92 M-21.36 M-21.07 M-22.14 M -42.82 M EBIT -11.29 M-11.51 M-18.04 M-21.46 M-21.14 M-32.48 M -53.99 M Cost of revenue 1.98 M4.68 M2.97 M5.54 M2.3 M8.69 M 11.43 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 66 K79 K122 K98 K70 K10.34 M 11.18 M