EBAY

Value 202020212022202320242025 TTM Total revenue 10.27 B10.42 B9.79 B10.11 B10.28 B11.1 B 11.6 B Gross profit 7.8 B7.77 B7.12 B7.28 B7.4 B7.93 B 8.33 B Operating expenses 5.09 B4.85 B4.76 B5.34 B5.08 B5.65 B 6.05 B Selling/general/admin expenses 3.64 B3.09 B3.1 B3.41 B3.23 B3.59 B 3.88 B Research & development 1.09 B1.32 B1.33 B1.54 B1.48 B1.64 B 1.7 B Operating income 2.71 B2.92 B2.35 B1.94 B2.32 B2.28 B 2.28 B Non-Operating Income, Total 7 M111 M-739 M217 M281 M268 M 247 M Interest expense, net of interest capitalized 305 M269 M235 M263 M259 M246 M 246 M Non-Operating Income, excl. Interest Expenses -266 M-158 M-974 M-46 M22 M22 M 1 M Unusual income/expense -32 M————— — Pretax income 3.42 B398 M-1.6 B3.71 B2.28 B2.31 B 2.3 B Equity in earnings —————— — Taxes 878 M146 M-327 M932 M297 M311 M 289 M Non-controlling/minority interest —————— — After tax other income/expense 0————— — Net income before discontinued operations 2.54 B252 M-1.27 B2.77 B1.98 B2 B 2.01 B Discontinued operations 3.13 B13.36 B5 M-8 M-6 M35 M 37 M Net income 5.67 B13.61 B-1.27 B2.77 B1.98 B2.03 B 2.04 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.67 B13.61 B-1.27 B2.77 B1.98 B2.03 B 2.04 B Basic earnings per share (Basic EPS) 7.9820.87-2.275.223.994.43 4.5 Diluted earnings per share (Diluted EPS) 7.8920.54-2.275.193.944.34 4.41 Average basic shares outstanding 710 M652 M558 M530 M496 M459 M — Diluted shares outstanding 718 M663 M558 M533 M501 M468 M — EBITDA 3.29 B3.41 B2.79 B2.38 B2.69 B2.7 B — EBIT 2.71 B2.92 B2.35 B1.94 B2.32 B2.28 B 2.27 B Cost of revenue 2.47 B2.65 B2.68 B2.83 B2.88 B3.17 B 3.27 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 580 M485 M442 M441 M370 M421 M —