EBAY

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 2.58 B2.73 B2.82 B2.96 B3.09 B 11.6 B Gross profit 1.86 B1.95 B2 B2.09 B2.29 B 8.33 B Operating expenses 1.25 B1.47 B1.42 B1.48 B1.68 B 6.05 B Selling/general/admin expenses 797 M957 M888 M950 M1.08 B 3.88 B Research & development 362 M421 M423 M405 M450 M 1.7 B Operating income 616 M484 M576 M606 M611 M 2.28 B Non-Operating Income, Total 79 M64 M61 M64 M58 M 247 M Interest expense, net of interest capitalized 61 M62 M62 M61 M61 M 246 M Non-Operating Income, excl. Interest Expenses 18 M2 M-1 M3 M-3 M 1 M Unusual income/expense ————— — Pretax income 634 M477 M573 M628 M618 M 2.3 B Equity in earnings ————— — Taxes 129 M108 M-24 M99 M106 M 289 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 505 M369 M597 M529 M512 M 2.01 B Discontinued operations -2 M-1 M35 M3 M0 37 M Net income 503 M368 M632 M532 M512 M 2.04 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 503 M368 M632 M528 M512 M 2.04 B Basic earnings per share (Basic EPS) 1.080.81.391.171.14 4.5 Diluted earnings per share (Diluted EPS) 1.060.791.351.151.12 4.41 Average basic shares outstanding 467 M461 M456 M459 M448 M — Diluted shares outstanding 475 M470 M467 M468 M457 M — EBITDA 628 M497 M588 M—— — EBIT 616 M484 M576 M601 M611 M 2.27 B Cost of revenue 723 M776 M821 M875 M802 M 3.27 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12 M13 M12 M—— —