Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.35 M13.38 M12.86 M12.32 M11.35 M10.23 M 46.76 M Research & development 48.61 M26.59 M16.18 M19.77 M27.4 M17.6 M 80.96 M Operating income -46.59 M-76.16 M-51.54 M-24.55 M-7.75 M-25 M -108.85 M Non-Operating Income, Total 1.2 M75 K-1.69 M-569 K2.13 M21 K -104 K Interest expense, net of interest capitalized 2.13 M2.22 M2.02 M2.4 M-464 K5 M 8.96 M Non-Operating Income, excl. Interest Expenses 1.2 M500 K67 K-568 K2.14 M134 K 1.77 M Unusual income/expense -3 000-425 K-1.76 M-1 000-5 000-113 K -1.88 M Pretax income -47.52 M-78.3 M-55.26 M-27.52 M-5.16 M-29.98 M -117.91 M Equity in earnings —————— — Taxes ————0— — Non-controlling/minority interest —————— — After tax other income/expense 0-492 K882 K059 K-111 K 830 K Net income before discontinued operations -45.4 M-76.09 M-53.23 M-25.12 M-5.62 M-24.98 M -108.95 M Discontinued operations —————— — Net income -45.4 M-76.09 M-53.23 M-25.12 M-5.62 M-24.98 M -108.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -45.4 M-76.09 M-53.23 M-25.12 M-5.62 M-24.98 M -108.95 M Basic earnings per share (Basic EPS) -0.55-0.92-0.63-0.280.03-0.26 -1.14 Diluted earnings per share (Diluted EPS) -0.55-0.92-0.63-0.280.03-0.26 -1.14 Average basic shares outstanding 82.34 M83.06 M84.41 M90.09 M88.75 M97.88 M — Diluted shares outstanding 82.34 M83.06 M84.41 M90.09 M88.75 M97.88 M — EBITDA -45.21 M-74.25 M-49.71 M-23.83 M-6.95 M-24.52 M -105.01 M EBIT -46.59 M-76.16 M-51.54 M-24.55 M-7.75 M-25 M -108.85 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.38 M1.92 M1.83 M721 K805 K483 K 3.84 M