EH

Value 202020212022202320242025 Current Total common shares outstanding 54.81 M36.86 M58.23 M63.51 M71.88 M75.12 M 75.12 M Enterprise value —————— — Price to earnings ratio ——-1.66-3.19-4.6-3.51 -17.5 Price to sales ratio ——0.170.120.030.03 — Price to cash flow ratio ——-0.04-0.150.1-0.08 -0.03 Price to book ratio ——0.060.060.020.01 0 Enterprise value to EBITDA ratio —————— — Return on assets % -0.18-0.59-0.62-0.5-0.15-0.14 0.01 Return on equity % -0.32-0.94-2.63-1.41-0.24-0.26 0.01 Return on invested capital % 243.243 974.45-524.05-327.18-233.77-189.61 8.4 Gross margin % 58.9663.4365.9364.1361.3761.52 — Operating margin % -50.7-564.28-685.88-252.29-55.7-75.77 — EBITDA margin % -50.91-570.31-675.74-236.1-59.25-73.97 — Net margin % -48.66-552.7-740.65-256.94-50.37-66.03 — Quick ratio 2.392.921.111.572.721.93 1.93 Current ratio 2.693.51.371.812.892.07 2.07 Inventory turnover ——0.010.010.010.02 — Asset turnover 0.40.110.080.210.410.24 — Debt to assets ratio —0.030.010.020.010.04 0.04 Debt to equity ratio —0.050.030.040.020.08 0.08 Long term debt to total assets ratio —0.040.020.020.020.05 0.05 Long term debt to total equity ratio —0.060.110.060.030.09 0.09 Operating cash flow per share ——-219.26-102.49161.04-175.01 -175.01 EBIT per share ——-391.93-350.68-289.51-320.87 — EBITDA per share ——-378.53-321.41-275.54-301.45 — Total debt per share ——84.4395.8120.9314.06 80.63 Cash per share ——315.16331.261 146.591 072.14 1 072.14 Net current asset value per share ——489.4525.211 383.61 446.43 1 446.43 Tangible book value per share ——157.08247.85974.371 042.21 1 042.21 Working capital per share ——132.49235.3904.04748.52 748.52 Book value per share ——157.08247.85974.371 042.21 1 042.21