Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 660.85 K244.63 K402.17 K791.03 K1 M1.42 M 3.61 M Research & development 62.95 K32.43 K66.68 K15 K32.9 K47.06 K 161.64 K Operating income -1.68 M-1.67 M-918.33 K-2.2 M-2.47 M-3.33 M -8.92 M Non-Operating Income, Total 7 790758.52 K43.54 K34.83 K60.61 K116.33 K 255.31 K Interest expense, net of interest capitalized 50.62 K10.47 K217.4 K229.75 K474.17 K 721.33 K Non-Operating Income, excl. Interest Expenses -42.83 K748.05 K43.54 K11.52 K-196.31 K-359.57 K -500.82 K Unusual income/expense —005 91427.16 K1 729 34.81 K Pretax income -973.81 K-920.35 K-874.79 K-993.96 K7.76 M-1.79 M 4.09 M Equity in earnings —————— — Taxes 1.7 M———151 K— — Non-controlling/minority interest —————— — After tax other income/expense -14.76 K-9 685——-226.84 K-463.42 K — Net income before discontinued operations -1.72 M-1.58 M-579.49 K-2.62 M-3 M-4.99 M -11.19 M Discontinued operations -216.91 K-27.64 K17.14 K21.7 K21.74 K19.5 K 80.07 K Net income -1.93 M-1.61 M-562.36 K-2.59 M-2.98 M-4.97 M -11.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.93 M-1.61 M-562.36 K-2.59 M-2.98 M-4.97 M -11.11 M Basic earnings per share (Basic EPS) 19.93 K-248.05-37.97-117.8223.15-11.17 -143.81 Diluted earnings per share (Diluted EPS) 19.93 K-248.05-37.97-117.8223.15-11.17 -143.81 Average basic shares outstanding 947.46 484.714.81 K22.02 K20.35 K444.51 K — Diluted shares outstanding 947.46 484.714.81 K22.02 K20.35 K444.51 K — EBITDA -1.68 M-1.67 M-918.31 K-2.34 M-2.5 M-3.72 M -9.49 M EBIT -1.68 M-1.67 M-918.33 K-2.38 M-2.58 M-3.9 M -9.77 M Cost of revenue 0——387.4 K306.87 K1.01 M — Other cost of goods sold ————194.67 K416.43 K — Depreciation & amortization (cash flow) 3 2351 6012135.28 K74.33 K173.9 K 283.53 K