Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 663.3 K567.72 K570.19 K472.17 K2.51 M16.1 M 19.65 M Research & development —————— — Operating income -707.68 K-604.92 K-606.21 K-466.97 K1.83 M-15.65 M -14.89 M Non-Operating Income, Total 109.01 K97.05 K98.32 K40.99 K53.76 K1.27 M 1.47 M Interest expense, net of interest capitalized —————768 K — Non-Operating Income, excl. Interest Expenses 109.01 K97.05 K98.32 K40.99 K53.76 K-791 K -597.93 K Unusual income/expense —————1.3 M — Pretax income -598.68 K-507.87 K-507.89 K-425.97 K17.18 M-440.31 M -424.07 M Equity in earnings —————— — Taxes 55.12 K12.57 K13.08 K9 7013 3340 26.12 K Non-controlling/minority interest —————— — After tax other income/expense —————75 K — Net income before discontinued operations -653.8 K-520.44 K-520.98 K-435.68 K17.16 M-440.31 M -424.11 M Discontinued operations —————— — Net income -653.8 K-520.44 K-520.98 K-435.68 K17.16 M-440.31 M -424.11 M Dilution adjustment 1.32 M1.08 M1.09 M903.01 K-16.84 M— — Preferred dividends 15.19 K39 K45.04 K31.66 K7 042— — Diluted net income available to common stockholders 653.8 K520.44 K520.98 K435.68 K312.35 K-440.31 M -439.05 M Basic earnings per share (Basic EPS) 0.680.60.640.640.48-0.72 1.04 Diluted earnings per share (Diluted EPS) 0.680.60.640.640.48-0.72 1.04 Average basic shares outstanding 7.81 M6.73 M6.69 M6.25 M6.11 M611.9 M — Diluted shares outstanding 3.9 M3.37 M3.34 M3.13 M3.06 M611.9 M — EBITDA —————-14.25 M — EBIT —————-14.5 M — Cost of revenue —————1.43 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————252 K —