EMBC

Value 2022202320242025 TTM Total revenue 1.13 B1.12 B1.12 B1.08 B 1.04 B Gross profit 774.9 M749.9 M735.2 M676.8 M 645.1 M Operating expenses 465.3 M528.4 M568.4 M434.7 M 376.3 M Selling/general/admin expenses 294.8 M341.3 M365.1 M332 M 325.1 M Research & development 66.9 M85.2 M78.8 M37.3 M 19 M Operating income 309.6 M221.5 M166.8 M242.1 M 268.8 M Non-Operating Income, Total -6.8 M-8.8 M-10.3 M1.5 M 200 K Interest expense, net of interest capitalized 3.2 M8.8 M9.3 M11.4 M 10.4 M Non-Operating Income, excl. Interest Expenses -6.8 M-8.8 M-10.3 M-9.9 M -10.2 M Unusual income/expense ———— — Pretax income 256.6 M105.7 M44.2 M136.3 M 169.6 M Equity in earnings ———— — Taxes 33 M35.3 M-34.1 M40.9 M 57.7 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 223.6 M70.4 M78.3 M95.4 M 111.9 M Discontinued operations ———— — Net income 223.6 M70.4 M78.3 M95.4 M 111.9 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 223.6 M70.4 M78.3 M95.4 M 111.9 M Basic earnings per share (Basic EPS) 3.921.231.361.64 1.92 Diluted earnings per share (Diluted EPS) 3.891.221.341.62 1.89 Average basic shares outstanding 57.02 M57.25 M57.68 M58.31 M — Diluted shares outstanding 57.46 M57.76 M58.33 M58.91 M — EBITDA 341.3 M254.1 M203 M282.8 M 311.6 M EBIT 309.6 M221.5 M166.8 M242.1 M 268.8 M Cost of revenue 354.6 M370.9 M387.9 M403.6 M 397.4 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 31.7 M32.6 M36.2 M40.7 M 42.8 M