Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 103.62 M233.06 M355.1 M369.63 M337.38 M333.27 M 323.77 M Research & development 55.92 M105.53 M168.85 M227.34 M201.31 M189.07 M 184 M Operating income 186.44 M215.83 M448.26 M445.74 M77.29 M157.53 M 110.47 M Non-Operating Income, Total -67.03 M-94.9 M3.79 M67.4 M42.87 M47.29 M 53.28 M Interest expense, net of interest capitalized 21 M45.15 M9.44 M8.84 M8.9 M4.52 M 2.62 M Non-Operating Income, excl. Interest Expenses -84.19 M-146.11 M-5.22 M52.05 M68.4 M58.2 M 49.72 M Unusual income/expense -3.84 M6.05 M-431 K6.51 M-25.53 M-10.91 M 3.24 M Pretax income 119.41 M120.93 M452.05 M513.14 M120.16 M204.81 M 163.75 M Equity in earnings —————— — Taxes -14.59 M-24.52 M54.69 M74.2 M17.5 M32.68 M 29.73 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 134 M145.45 M397.36 M438.94 M102.66 M172.13 M 134.02 M Discontinued operations —————— — Net income 134 M145.45 M397.36 M438.94 M102.66 M172.13 M 134.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 134.17 M145.63 M399.99 M441.51 M105.14 M172.13 M 134.02 M Basic earnings per share (Basic EPS) 1.071.092.943.220.761.31 1.01 Diluted earnings per share (Diluted EPS) 0.941.022.753.060.751.29 1 Average basic shares outstanding 125.56 M134.03 M135.35 M136.38 M135.17 M131.16 M — Diluted shares outstanding 141.92 M142.88 M144.39 M143.29 M140 M134.89 M — EBITDA 204.54 M248.27 M507.04 M520.45 M158.68 M238.17 M 181.12 M EBIT 186.44 M215.83 M448.26 M445.74 M77.29 M157.53 M 110.47 M Cost of revenue 428.44 M827.63 M1.36 B1.23 B701.25 M785.98 M 704.83 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.1 M32.44 M58.77 M74.71 M81.39 M80.64 M 70.65 M