Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.08 M1.4 M1.2 M1.28 M1.05 M 4.93 M Research & development 3.8 M1.89 M1.92 M2.95 M3.61 M 10.38 M Operating income -3.58 M-1.97 M-1.75 M-3.74 M-2.78 M -10.24 M Non-Operating Income, Total 12.05 K21.94 K17 K11.97 K13.86 K 64.76 K Interest expense, net of interest capitalized 10.75 K3 8563 1606 3695 382 18.77 K Non-Operating Income, excl. Interest Expenses -28.39 K2 204-7 173-11.74 K-10.73 K -27.44 K Unusual income/expense 29.69 K15.88 K21.01 K17.34 K19.2 K 73.43 K Pretax income -3.58 M-1.95 M-1.74 M-3.74 M-2.77 M -10.19 M Equity in earnings ————— — Taxes -183.91 K———-506.1 K — Non-controlling/minority interest 00-1660-321 -487 After tax other income/expense ————— — Net income before discontinued operations -3.56 M-1.95 M-1.73 M-3.73 M-2.77 M -10.18 M Discontinued operations ————— — Net income -3.56 M-1.95 M-1.73 M-3.73 M-2.77 M -10.18 M Dilution adjustment 001660321 487 Preferred dividends 00000 0 Diluted net income available to common stockholders -3.56 M-1.95 M-1.73 M-3.73 M-2.77 M -10.18 M Basic earnings per share (Basic EPS) -0.89-1.39-0.79-1.29-0.51 -3.98 Diluted earnings per share (Diluted EPS) -0.89-1.39-0.79-1.29-0.51 -3.98 Average basic shares outstanding 697.69 K1.4 M2.2 M2.89 M2.56 M 9.05 M Diluted shares outstanding 697.69 K1.4 M2.2 M2.89 M2.56 M 9.05 M EBITDA -3.58 M-1.97 M-1.75 M-3.74 M-2.78 M -10.23 M EBIT -3.58 M-1.97 M-1.75 M-3.74 M-2.78 M -10.24 M Cost of revenue 0———— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 00006 533 6 533