ENSG

Value 202020212022202320242025 TTM Total revenue 2.4 B2.63 B3.03 B3.73 B4.26 B5.06 B 5.05 B Gross profit 537.39 M607.58 M671.03 M788.12 M883.6 M1.04 B 1.03 B Operating expenses 141.29 M155.81 M159.44 M316.08 M225.97 M272.05 M 276.52 M Selling/general/admin expenses 129.74 M151.76 M158.81 M263 M225.14 M269.82 M 269.82 M Research & development —————— — Operating income 223.16 M260.46 M296.82 M255.37 M358.3 M425.31 M 425.31 M Non-Operating Income, Total 12.16 M-2.46 M-7.74 M17.39 M27.79 M30.32 M 30.32 M Interest expense, net of interest capitalized 9.36 M6.85 M8.93 M8.09 M8.29 M7.99 M 7.99 M Non-Operating Income, excl. Interest Expenses 8.34 M-13.7 M-17.86 M-16.17 M12.18 M8.54 M 8.54 M Unusual income/expense -5.55 M4.39 M1.2 M25.48 M7.33 M13.79 M 13.79 M Pretax income 217.61 M258 M289.09 M272.76 M386.09 M455.62 M 455.62 M Equity in earnings —————— — Taxes 46.24 M60.28 M64.44 M62.91 M87.64 M111.36 M 111.36 M Non-controlling/minority interest 886 K3.07 M29 K451 K485 K293 K 293 K After tax other income/expense —————— — Net income before discontinued operations 170.48 M194.65 M224.68 M209.4 M297.97 M343.97 M 343.97 M Discontinued operations 00———— — Net income 170.48 M194.65 M224.68 M209.4 M297.97 M343.97 M 343.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 170.48 M194.65 M224.68 M209.4 M297.97 M343.97 M 343.97 M Basic earnings per share (Basic EPS) 3.193.574.093.765.266 6 Diluted earnings per share (Diluted EPS) 3.063.423.953.655.125.84 5.84 Average basic shares outstanding 53.43 M54.49 M54.89 M55.71 M56.66 M57.31 M 228.75 M Diluted shares outstanding 55.79 M56.92 M56.87 M57.32 M58.24 M58.87 M 234.65 M EBITDA 450.67 M507.76 M573.95 M544.42 M741.76 M871.05 M 853.83 M EBIT 396.1 M451.78 M511.59 M472.04 M657.63 M766.72 M 749.5 M Cost of revenue 1.87 B2.02 B2.35 B2.94 B3.38 B4.02 B 4.02 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 54.57 M55.98 M62.35 M72.39 M84.14 M104.33 M 104.33 M