ERAS

Value 20212022202320242025 TTM Total revenue ———1.29 M2.92 M 2.91 M Gross profit ———1.29 M2.92 M 2.91 M Operating expenses 124.88 M247.45 M141.53 M179.59 M140.91 M 293.19 M Selling/general/admin expenses 22.62 M32.99 M37.7 M41.73 M38.55 M 39.54 M Research & development 73.92 M112.46 M103.82 M115.36 M92.85 M 94.15 M Operating income -124.88 M-247.45 M-141.53 M-179.59 M-140.91 M -293.19 M Non-Operating Income, Total 2.12 M4.64 M16.48 M17.94 M16.36 M 16.17 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.8 M4.9 M16.48 M17.94 M16.61 M 16.26 M Unusual income/expense 314 K-257 K-229 K-2.16 M-248 K — Pretax income -122.76 M-242.81 M-125.04 M-161.65 M-124.55 M -372.47 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -122.76 M-242.81 M-125.04 M-161.65 M-124.55 M -277.02 M Discontinued operations ————— — Net income -122.76 M-242.81 M-125.04 M-161.65 M-124.55 M -277.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -122.76 M-242.81 M-125.04 M-161.65 M-124.55 M -277.02 M Basic earnings per share (Basic EPS) —-1.99-0.83-0.69-0.44 -0.93 Diluted earnings per share (Diluted EPS) —-1.99-0.83-0.69-0.44 -0.93 Average basic shares outstanding —122.02 M150.18 M233.82 M283.53 M — Diluted shares outstanding —122.02 M150.18 M233.82 M283.53 M — EBITDA ———-174.49 M-134.88 M -287.26 M EBIT ———-178.3 M-137.99 M -290.27 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 829 K2.64 M3.73 M3.81 M3.11 M 3.01 M