Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.09 M14.72 M16.84 M14.59 M13.13 M5.16 M 5.16 M Research & development 2 00012.71 M10.39 M5.92 M4.6 M4.16 M 4.16 M Operating income -6.31 M-113.55 M-33.22 M-21.14 M-15.67 M-9.32 M -9.32 M Non-Operating Income, Total 1.87 M-8.75 M8.68 M-536 K-28.84 M-4.81 M -4.81 M Interest expense, net of interest capitalized 256 K——614 K7.9 M-100 K 816 K Non-Operating Income, excl. Interest Expenses -272 K-9.65 M9.85 M-816 K-36.8 M-4.92 M -5.84 M Unusual income/expense 1.89 M899 K-1.17 M-334 K70 K215 K 215 K Pretax income -4.42 M-122.3 M-24.53 M-21.67 M-44.51 M-14.13 M -14.13 M Equity in earnings —————— — Taxes -6 0005 00045 K-3 00030 K-45 K -45 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.42 M-122.31 M-24.58 M-21.67 M-44.54 M-14.08 M -14.08 M Discontinued operations —————— — Net income -4.42 M-122.31 M-24.58 M-21.67 M-44.54 M-14.08 M -14.08 M Dilution adjustment 000000 0 Preferred dividends 16 K16 K16 K16 K16 K16 K 16 K Diluted net income available to common stockholders -4.43 M-122.32 M-24.59 M-21.68 M-44.55 M-14.1 M -14.1 M Basic earnings per share (Basic EPS) —-42.3-120.9-61.2-48.9-2.24 -2.24 Diluted earnings per share (Diluted EPS) —-42.3-120.9-61.2-48.9-2.24 -2.24 Average basic shares outstanding —2.89 M203.4 K354.27 K909.8 K6.31 M 23.27 M Diluted shares outstanding —2.89 M203.4 K354.27 K909.8 K6.31 M 23.27 M EBITDA -6.64 M-113.35 M-32.97 M-21.05 M-15.54 M-9.25 M -9.25 M EBIT -7.85 M-113.47 M-33.13 M-21.14 M-15.67 M-9.32 M -9.32 M Cost of revenue 1.54 M——236 K96 K0 — Other cost of goods sold —————0 — Depreciation & amortization (cash flow) 1.2 M117 K161 K84 K139 K65 K 65 K