ESEA

Value 202020212022202320242025 TTM Total revenue 53.3 M93.89 M182.69 M189.36 M212.9 M227.87 M — Gross profit 53.3 M93.89 M182.69 M189.36 M212.9 M227.87 M — Operating expenses 44.01 M48.16 M76.05 M69.93 M92.88 M78.37 M — Selling/general/admin expenses 5.42 M7.58 M11.51 M11.17 M12.43 M13.37 M — Research & development —————— — Operating income 9.29 M45.73 M106.64 M119.43 M120.02 M149.5 M — Non-Operating Income, Total -5.25 M-2.77 M-395.3 K-4.88 M-7.24 M-12.53 M — Interest expense, net of interest capitalized 3.84 M2.56 M4.73 M5.96 M10.08 M14.52 M — Non-Operating Income, excl. Interest Expenses -9.09 M-5.33 M-5.13 M-10.84 M-17.32 M-27.05 M — Unusual income/expense —————— — Pretax income 3.26 M42.74 M105.9 M114.07 M112.24 M136.49 M — Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.04 M42.96 M106.24 M114.55 M112.78 M136.97 M — Discontinued operations —————— — Net income 4.04 M42.96 M106.24 M114.55 M112.78 M136.97 M — Dilution adjustment 0-345.63 K00—— — Preferred dividends 693.3 K255.32 K00—— — Diluted net income available to common stockholders 3.35 M42.36 M106.24 M114.55 M112.78 M136.97 M — Basic earnings per share (Basic EPS) —6.0714.7916.5316.2519.73 — Diluted earnings per share (Diluted EPS) —6.0614.7816.5216.219.72 — Average basic shares outstanding —6.98 M7.18 M6.93 M6.94 M6.94 M — Diluted shares outstanding 06.99 M7.19 M6.94 M6.96 M6.95 M — EBITDA 16.19 M53.16 M125.51 M142.74 M146.92 M178.59 M — EBIT 9.29 M45.73 M106.64 M119.43 M120.02 M149.5 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.89 M7.43 M18.87 M23.31 M26.91 M29.09 M —