EURKR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue ——————— — Gross profit ——————— — Operating expenses 240.82 K152.04 K186.73 K251.37 K269.61 K417.64 K123.5 K 1.06 M Selling/general/admin expenses 240.82 K152.04 K186.73 K251.37 K269.61 K417.64 K123.5 K 1.06 M Research & development ——————— — Operating income -240.82 K-152.04 K-186.73 K-251.37 K-269.61 K-417.64 K-123.5 K -1.06 M Non-Operating Income, Total —694.06 K594.6 K605.75 K—299.35 K272.86 K — Interest expense, net of interest capitalized 30 K30 K60 K30 K030 K0 60 K Non-Operating Income, excl. Interest Expenses —664.06 K534.6 K575.75 K—269.35 K272.86 K — Unusual income/expense ——————— — Pretax income 368.97 K542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K 451.93 K Equity in earnings ——————— — Taxes 0000000 0 Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 368.97 K542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K 451.93 K Discontinued operations ——————— — Net income 368.97 K542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K 451.93 K Dilution adjustment —694.06 K1.3 M1.32 M336.09 K749.35 K722.86 K 3.13 M Preferred dividends —694.06 K1.3 M1.32 M336.09 K749.35 K722.86 K 3.13 M Diluted net income available to common stockholders 142.47 K542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K 451.93 K Basic earnings per share (Basic EPS) 0.70.150.10.070.7-0.040.14 — Diluted earnings per share (Diluted EPS) 0.70.150.10.070.7-0.040.14 — Average basic shares outstanding 2.94 M7.65 M7.65 M7.65 M6.93 M4.83 M4.83 M — Diluted shares outstanding 4.32 M13.4 M13.4 M13.4 M11.97 M7.76 M7.76 M — EBITDA ——————— — EBIT ——————— — Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) ——————— —