EVRG

Value 202020212022202320242025 TTM Total revenue 4.91 B5.59 B5.86 B5.51 B5.85 B5.96 B 6.03 B Gross profit 4.91 B5.59 B5.86 B5.51 B5.85 B5.96 B 6.03 B Operating expenses 3.77 B4.23 B4.59 B4.23 B4.38 B4.43 B 4.47 B Selling/general/admin expenses 379.7 M396.1 M416.9 M424.3 M467.8 M440.8 M 416.2 M Research & development —————— — Operating income 1.14 B1.35 B1.27 B1.28 B1.47 B1.53 B 1.56 B Non-Operating Income, Total -36.1 M18.8 M-58 M-4.8 M3.1 M-25.6 M -10.9 M Interest expense, net of interest capitalized 383.9 M372.6 M404 M525.8 M563.1 M616.3 M 638.3 M Non-Operating Income, excl. Interest Expenses -420 M-353.8 M-462 M-530.6 M-560 M-641.9 M -649.2 M Unusual income/expense -46.9 M-41.1 M-67.4 M-34.5 M-1.5 M9.4 M 24.6 M Pretax income 732.2 M1.01 B812.5 M759.2 M915.8 M897.8 M 918.1 M Equity in earnings 8.3 M8.2 M7.3 M7.4 M7.8 M6.8 M 7.6 M Taxes 102.2 M117.4 M47.5 M15.6 M30 M29.9 M 23.7 M Non-controlling/minority interest 11.7 M12.2 M12.3 M12.3 M12.3 M12.3 M 12.3 M After tax other income/expense -800 K13.8 M-700 K-1.5 M0-1.5 M -1.5 M Net income before discontinued operations 618.3 M879.7 M752.7 M731.3 M873.5 M855.6 M 882.1 M Discontinued operations —————— — Net income 618.3 M879.7 M752.7 M731.3 M873.5 M855.6 M 882.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 618.3 M879.7 M752.7 M731.3 M873.5 M855.6 M 882.1 M Basic earnings per share (Basic EPS) 2.723.843.273.183.793.71 3.83 Diluted earnings per share (Diluted EPS) 2.723.833.273.173.793.66 3.76 Average basic shares outstanding 227.2 M229 M229.9 M230 M230.3 M230.5 M — Diluted shares outstanding 227.5 M229.6 M230.3 M230.5 M230.6 M233.6 M — EBITDA 1.97 B2.18 B2.11 B2.23 B2.44 B2.49 B — EBIT 1.14 B1.35 B1.27 B1.28 B1.47 B1.53 B 1.56 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 821.4 M827.7 M841.4 M949.4 M977 M961.8 M —