Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 18.67 M19.64 M21.78 M17.9 M26.74 M34.49 M34 M 113.13 M Research & development ——————— — Operating income 41.94 M34.25 M35.99 M36.98 M60.61 M67.84 M54.82 M 220.26 M Non-Operating Income, Total 1.11 M1.94 M5.98 M5.45 M4.91 M4.83 M3.65 M 18.84 M Interest expense, net of interest capitalized 3.15 M3.28 M8.46 M8.14 M8.17 M8.35 M8.35 M 33.02 M Non-Operating Income, excl. Interest Expenses -1.05 M-1.41 M-3.02 M-2.83 M-3.35 M-5.77 M-5.57 M -17.52 M Unusual income/expense -978 K65 K536 K139 K92 K2.24 M861 K 3.34 M Pretax income 41.38 M34.41 M34.71 M36.26 M59.17 M65.49 M52.01 M 212.93 M Equity in earnings 1.48 M1.5 M1.2 M1.97 M1.82 M1.17 M1.9 M 6.85 M Taxes 10.37 M9.02 M8.21 M9.56 M14.87 M15.9 M13.52 M 53.84 M Non-controlling/minority interest 0———0481 K295 K — After tax other income/expense 617 K624 K636 K65 K874 K23 K-24 K 938 K Net income before discontinued operations 31.02 M25.39 M26.5 M26.7 M44.3 M49.1 M38.2 M 158.31 M Discontinued operations ——————— — Net income 31.02 M25.39 M26.5 M26.7 M44.3 M49.1 M38.2 M 158.31 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 33.45 M27.8 M28.57 M28.59 M46.18 M50.95 M40.08 M 165.8 M Basic earnings per share (Basic EPS) 0.570.460.450.430.720.80.62 2.57 Diluted earnings per share (Diluted EPS) 0.40.330.340.350.550.610.48 1.99 Average basic shares outstanding 54.83 M54.97 M59.13 M57.47 M61.24 M61.65 M61.53 M — Diluted shares outstanding 83.35 M83.14 M82.92 M83.38 M83.28 M83.41 M83.36 M — EBITDA 185.04 M170.13 M171.34 M183.41 M228.42 M264.27 M237.03 M 913.13 M EBIT 176.71 M162.11 M163.34 M175.23 M219.66 M254.69 M227.38 M 876.96 M Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 8.34 M8.02 M8 M8.18 M8.76 M9.59 M9.65 M 36.17 M