Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.97 M3.13 M4.44 M2.28 M2.66 M2.94 M — Research & development —————— — Operating income 2.1 M2.85 M942.37 K2.04 M795.68 K-56.12 M — Non-Operating Income, Total -1.25 M-419.52 K1.16 M815.93 K-5.42 M2.73 M — Interest expense, net of interest capitalized 271.62 K73.87 K134.14 K650.81 K2.1 M538.09 K — Non-Operating Income, excl. Interest Expenses -1.64 M-114.16 K1.03 M63.6 K-5.69 M1.21 M — Unusual income/expense 112.52 K-379.23 K—101.52 K265.43 K1.52 M — Pretax income 848.79 K2.43 M2.11 M2.86 M-4.63 M-53.39 M — Equity in earnings —————— — Taxes 35.33 K25.57 K-118.37 K-313.49 K26442 -11.48 M Non-controlling/minority interest 10.15 K-1 976——26.91 K— — After tax other income/expense ———0—— — Net income before discontinued operations 823.61 K2.41 M2.22 M2.54 M-4.65 M-53.1 M 11.48 M Discontinued operations —-51.35 K00—— — Net income 823.61 K2.36 M2.22 M2.54 M-4.65 M-53.1 M 11.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 823.61 K2.36 M2.22 M2.54 M-4.65 M-53.1 M 11.48 M Basic earnings per share (Basic EPS) 120489.68.4-7.92-28.92 — Diluted earnings per share (Diluted EPS) 120489.63.6-7.92-28.92 24.81 Average basic shares outstanding 6 768.6942.85 K242.17 K302.41 K590.69 K1.84 M — Diluted shares outstanding 6 768.6943.52 K242.17 K704.41 K590.69 K1.84 M — EBITDA 2.18 M2.92 M1.01 M8.24 M7.15 M-55.92 M — EBIT 2.1 M2.85 M942.37 K6.53 M6.95 M-56.12 M — Cost of revenue 25.2 M34.18 M93.78 M106.08 M60.26 M27.17 M — Other cost of goods sold 19.18 K-19.32 K53.74 K——— — Depreciation & amortization (cash flow) 82.81 K68.42 K64.29 K1.71 M200 K200 K —