Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3 M2.8 M2.74 M2.47 M2.78 M2.77 M 10.76 M Research & development —————— — Operating income 37.21 M38.48 M38.5 M38.25 M39.2 M64.22 M 180.18 M Non-Operating Income, Total -100 K-102 K-103 K-409 K-99 K10.22 M 9.61 M Interest expense, net of interest capitalized 4.87 M4.73 M4.4 M3.92 M4.49 M4.73 M 17.54 M Non-Operating Income, excl. Interest Expenses -4.97 M-4.83 M-4.5 M-4.33 M-4.59 M5.49 M -7.93 M Unusual income/expense —————— — Pretax income 15.26 M15.83 M15.91 M16.13 M15.64 M29.17 M 76.84 M Equity in earnings —————— — Taxes 3.44 M3.58 M3.64 M3.67 M3.61 M6.66 M 17.57 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.82 M12.25 M12.27 M12.46 M12.03 M22.51 M 59.27 M Discontinued operations —————— — Net income 11.82 M12.25 M12.27 M12.46 M12.03 M22.51 M 59.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.82 M12.25 M12.27 M12.46 M12.03 M22.51 M 59.27 M Basic earnings per share (Basic EPS) 0.640.670.670.680.641.19 3.18 Diluted earnings per share (Diluted EPS) 0.640.670.670.680.631.19 3.17 Average basic shares outstanding 18.32 M18.3 M18.31 M18.32 M18.93 M18.88 M — Diluted shares outstanding 18.45 M18.4 M18.4 M18.39 M19.03 M18.98 M — EBITDA 31.67 M33.9 M34.09 M34.84 M23 M53.17 M 145.11 M EBIT 30.45 M32.55 M32.95 M32.42 M32.69 M58.04 M 156.1 M Cost of revenue 321 K-285 K036 K378 K483 K 897 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.22 M1.35 M1.15 M2.42 M-9.68 M-4.87 M -10.99 M