Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 978 K1.15 M1.52 M1.21 M656 K1.57 M 4.95 M Research & development —————— — Operating income 17.06 M28.68 M20.53 M19.96 M21.32 M20.37 M 82.18 M Non-Operating Income, Total 19.35 M19.91 M18.7 M17.77 M21.41 M24.66 M 82.54 M Interest expense, net of interest capitalized 5.74 M6.18 M7.04 M6.94 M8.68 M9.02 M 31.68 M Non-Operating Income, excl. Interest Expenses 13.61 M13.73 M11.65 M10.83 M12.73 M15.64 M 50.85 M Unusual income/expense —————— — Pretax income 30.11 M41.81 M31.46 M30.08 M33.31 M35.26 M 130.1 M Equity in earnings —————— — Taxes 1.76 M1 000———— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 17.59 M19.66 M25.28 M19.14 M18.32 M19.88 M 82.63 M Discontinued operations —————— — Net income 17.59 M19.66 M25.28 M19.14 M18.32 M19.88 M 82.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.59 M19.66 M25.28 M19.14 M18.32 M19.88 M 82.63 M Basic earnings per share (Basic EPS) 0.550.530.530.490.530.65 2.2 Diluted earnings per share (Diluted EPS) 0.550.530.530.490.530.65 2.2 Average basic shares outstanding 32.59 M34.08 M35.16 M35.72 M35.49 M37.95 M — Diluted shares outstanding 32.59 M34.08 M35.16 M35.72 M35.49 M37.95 M — EBITDA 17.62 M29.27 M21.26 M20.67 M22.07 M21.12 M 85.11 M EBIT 17.06 M28.68 M20.53 M19.96 M21.32 M20.37 M 82.18 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 559 K590 K724 K710 K746 K753 K 2.93 M