Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.58 M3.62 M3.59 M4.6 M 15.4 M Research & development 1.13 M1.2 M1.76 M1.9 M 5.99 M Operating income 364 K1.71 M1.27 M-6.35 M -3 M Non-Operating Income, Total -2 000-75 K0-416 K -493 K Interest expense, net of interest capitalized 23 K22 K21 K21 K 87 K Non-Operating Income, excl. Interest Expenses -23 K-22 K-21 K-21 K -87 K Unusual income/expense -2 000-75 K0-416 K -493 K Pretax income 557 K1.77 M1.44 M-6.67 M -2.91 M Equity in earnings 218 K153 K191 K111 K 673 K Taxes -77 K-31 K-127 K-1.77 M -2 M Non-controlling/minority interest ———— — After tax other income/expense -1.27 M-1.39 M-1.62 M— — Net income before discontinued operations 634 K1.8 M1.57 M-4.91 M -903 K Discontinued operations ———— — Net income 634 K1.8 M1.57 M-4.91 M -903 K Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 634 K1.8 M1.57 M-4.91 M -903 K Basic earnings per share (Basic EPS) 0.070.180.16-0.5 -0.09 Diluted earnings per share (Diluted EPS) 0.070.180.16-0.5 -0.09 Average basic shares outstanding 9.72 M9.76 M9.8 M9.78 M — Diluted shares outstanding 9.72 M9.76 M9.8 M9.78 M — EBITDA 834 K2.15 M1.78 M-5.87 M -1.11 M EBIT 364 K1.71 M1.27 M-6.35 M -3 M Cost of revenue 8.73 M10.59 M10.26 M15.25 M 44.83 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 470 K433 K512 K478 K 1.89 M