FEMY

Value 2021202220232024 TTM Total revenue 1.18 M1.21 M1.07 M1.63 M 2.06 M Gross profit 809.3 K764.28 K691.9 K1.08 M 1.3 M Operating expenses 9.15 M12.36 M15.2 M18.87 M 18.99 M Selling/general/admin expenses 4.47 M5.99 M7.51 M10.36 M 10.72 M Research & development 4.08 M5.81 M7.21 M8.22 M 7.93 M Operating income -8.34 M-11.6 M-14.51 M-17.79 M -17.69 M Non-Operating Income, Total 802.96 K212.39 K265.63 K-1.02 M -2.11 M Interest expense, net of interest capitalized 19.23 K13.46 K165.39 K1.6 M 1.92 M Non-Operating Income, excl. Interest Expenses -34.68 K201.24 K100.24 K-2.62 M -3.74 M Unusual income/expense 818.42 K-2 3060— — Pretax income -7.53 M-11.39 M-14.24 M-18.81 M -19.8 M Equity in earnings ———— — Taxes 4 0006 3004 3389 602 6 006 Non-controlling/minority interest ———— — After tax other income/expense 821.51 K0—— — Net income before discontinued operations -7.54 M-11.39 M-14.25 M-18.82 M -19.8 M Discontinued operations ———— — Net income -7.54 M-11.39 M-14.25 M-18.82 M -19.8 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -7.54 M-11.39 M-14.25 M-18.82 M -19.8 M Basic earnings per share (Basic EPS) -1.12-0.96-0.93-0.85 -0.72 Diluted earnings per share (Diluted EPS) -1.12-0.96-0.93-0.85 -0.72 Average basic shares outstanding 6.71 M11.82 M15.38 M22.27 M 117.31 M Diluted shares outstanding 6.71 M11.82 M15.38 M22.27 M 117.31 M EBITDA -7.73 M-11.02 M-13.91 M-16.3 M -15.8 M EBIT -8.34 M-11.6 M-14.51 M-17.79 M -17.69 M Cost of revenue 370.38 K441.94 K380.07 K544.9 K 761.68 K Other cost of goods sold ———— — Depreciation & amortization (cash flow) 609.61 K579.52 K603.24 K1.49 M 1.88 M