FEMY

Value 20212022202320242025 TTM Total revenue 1.18 M1.21 M1.07 M1.63 M2.29 M 2.29 M Gross profit 809.3 K764.28 K691.9 K1.08 M1.42 M 1.42 M Operating expenses 9.15 M12.36 M15.2 M18.87 M19.01 M 19.01 M Selling/general/admin expenses 4.47 M5.99 M7.51 M10.36 M11.09 M 11.09 M Research & development 4.08 M5.81 M7.21 M8.22 M7.58 M 7.58 M Operating income -8.34 M-11.6 M-14.51 M-17.79 M-17.59 M -17.59 M Non-Operating Income, Total 802.96 K212.39 K265.63 K-1.02 M-1.04 M -1.04 M Interest expense, net of interest capitalized 19.23 K13.46 K165.39 K1.6 M2.4 M 2.4 M Non-Operating Income, excl. Interest Expenses -34.68 K201.24 K100.24 K-2.62 M-2.95 M -2.95 M Unusual income/expense 818.42 K-2 3060—-482.56 K -482.56 K Pretax income -7.53 M-11.39 M-14.24 M-18.81 M-18.63 M -18.63 M Equity in earnings ————— — Taxes 4 0006 3004 3389 6021 297 1 297 Non-controlling/minority interest ————— — After tax other income/expense 821.51 K0——-5 724 — Net income before discontinued operations -7.54 M-11.39 M-14.25 M-18.82 M-18.63 M -18.63 M Discontinued operations ————— — Net income -7.54 M-11.39 M-14.25 M-18.82 M-18.63 M -18.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.54 M-11.39 M-14.25 M-18.82 M-18.63 M -18.63 M Basic earnings per share (Basic EPS) -1.12-0.96-0.93-0.85-0.47 -0.47 Diluted earnings per share (Diluted EPS) -1.12-0.96-0.93-0.85-0.47 -0.47 Average basic shares outstanding 6.71 M11.82 M15.38 M22.27 M39.55 M 134.59 M Diluted shares outstanding 6.71 M11.82 M15.38 M22.27 M39.55 M 134.59 M EBITDA -7.73 M-11.02 M-13.91 M-16.3 M-15.86 M -15.81 M EBIT -8.34 M-11.6 M-14.51 M-17.79 M-17.59 M -17.59 M Cost of revenue 370.38 K441.94 K380.07 K544.9 K872.4 K 872.4 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 609.61 K579.52 K603.24 K1.49 M1.73 M 1.78 M