Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.09 M11.31 M11.96 M14.55 M14.61 M 52.43 M Research & development 94 K107 K29 K20 K49 K 205 K Operating income -808 K-2.73 M-189 K-2.55 M-119 K -5.59 M Non-Operating Income, Total -357 K-420 K-449 K-2.13 M320 K -2.68 M Interest expense, net of interest capitalized 592 K594 K586 K308 K7 000 1.5 M Non-Operating Income, excl. Interest Expenses -357 K-420 K-449 K-2.13 M320 K -2.68 M Unusual income/expense ————— — Pretax income -1.76 M-3.75 M-1.22 M-9.63 M194 K -14.41 M Equity in earnings ————— — Taxes ———602 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.17 M-3.15 M-638 K-4.79 M201 K -8.38 M Discontinued operations ————— — Net income -1.17 M-3.15 M-638 K-4.79 M201 K -8.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.17 M-3.15 M-638 K-4.79 M201 K -8.38 M Basic earnings per share (Basic EPS) -0.04-0.11-0.02-0.170.01 -0.29 Diluted earnings per share (Diluted EPS) -0.04-0.11-0.02-0.170.01 -0.29 Average basic shares outstanding 27.58 M27.66 M27.89 M28.58 M34.34 M — Diluted shares outstanding 27.58 M27.66 M27.89 M28.58 M35.55 M — EBITDA -769 K-2.69 M-151 K-2.5 M-93 K -5.44 M EBIT -808 K-2.73 M-189 K-2.55 M-119 K -5.59 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 39 K38 K38 K52 K26 K 154 K