Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.26 M16.3 M15.97 M26.07 M9.7 M 68.04 M Research & development 10.04 M6.42 M5 M6.64 M-1.46 M 16.6 M Operating income -30.31 M-43.83 M-48.11 M-206.81 M-32.3 M -331.05 M Non-Operating Income, Total -2.09 M1.78 M-210 K-99 K3.51 M 4.98 M Interest expense, net of interest capitalized -2.1 M1.9 M2 M2.1 M2.3 M 8.3 M Non-Operating Income, excl. Interest Expenses 2.06 M-1.9 M-2 M-2.1 M-2.3 M -8.3 M Unusual income/expense -2.05 M1.78 M-210 K-99 K3.51 M 4.98 M Pretax income -121.53 M-10.27 M-124.68 M-222.18 M-39.89 M -397.02 M Equity in earnings ————— — Taxes -270 K10 K05 00048 K 63 K Non-controlling/minority interest ————— — After tax other income/expense -597 K—0-82 K195 K — Net income before discontinued operations -121.26 M-10.28 M-124.68 M-222.19 M-33.55 M -390.7 M Discontinued operations ————— — Net income -121.26 M-10.28 M-124.68 M-222.19 M-33.55 M -390.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -124.68 M-10.28 M-124.68 M-222.19 M-33.55 M -390.7 M Basic earnings per share (Basic EPS) 7.81-0.14-1.36-1.810.17 -3.14 Diluted earnings per share (Diluted EPS) 7.81-0.14-1.36-1.810.17 -3.14 Average basic shares outstanding 18.53 M75.75 M89.8 M107.78 M124.3 M 397.64 M Diluted shares outstanding 18.53 M75.75 M89.8 M107.78 M124.3 M 397.64 M EBITDA -10.28 M-28.2 M-30.33 M-189.67 M-26.34 M -274.54 M EBIT -28.21 M-45.73 M-50.11 M-208.91 M-34.6 M -339.35 M Cost of revenue 20.92 M21.38 M26.91 M34.26 M15.75 M 98.3 M Other cost of goods sold 20.92 M21.38 M26.91 M34.26 M15.75 M 98.3 M Depreciation & amortization (cash flow) 17.94 M17.53 M19.78 M19.23 M8.27 M 64.81 M