Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.35 M7.24 M6.86 M6.65 M6.8 M6.58 M 26.89 M Research & development 20.51 M21.63 M21.79 M20 M22.05 M18.26 M 82.1 M Operating income -24 M-22.91 M-21.1 M-18.5 M-23.88 M-21.57 M -85.05 M Non-Operating Income, Total 4.5 M4.08 M3.16 M2.65 M2.21 M1.7 M 9.72 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.5 M4.08 M3.16 M2.65 M2.21 M1.7 M 9.72 M Unusual income/expense —————— — Pretax income -19.5 M-18.83 M-17.94 M-15.85 M-21.66 M-19.88 M -75.32 M Equity in earnings —————— — Taxes 0———-811 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19.5 M-18.83 M-17.94 M-15.85 M-21.66 M-19.88 M -75.32 M Discontinued operations —————— — Net income -19.5 M-18.83 M-17.94 M-15.85 M-21.66 M-19.88 M -75.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.5 M-18.83 M-17.94 M-15.85 M-21.66 M-19.88 M -75.32 M Basic earnings per share (Basic EPS) -0.23-0.3-0.28-0.25-0.35-0.29 -1.17 Diluted earnings per share (Diluted EPS) -0.23-0.3-0.28-0.25-0.35-0.29 -1.17 Average basic shares outstanding 54.9 M62.85 M62.98 M63.03 M62.98 M69.54 M — Diluted shares outstanding 54.9 M62.85 M62.98 M63.03 M62.98 M69.54 M — EBITDA -23.22 M-22.09 M-20.2 M-17.6 M-23.17 M-21.34 M -82.31 M EBIT -24 M-22.91 M-21.1 M-18.5 M-23.88 M-21.57 M -85.05 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 785 K827 K900 K900 K705 K238 K 2.74 M