FIEE

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 12544.99 K1.94 M4.21 M2.12 M 8.32 M Gross profit -6251 0631.65 M3.71 M1.49 M 6.85 M Operating expenses 370.5 K637.97 K1.75 M1.05 M1.07 M 4.5 M Selling/general/admin expenses 340.5 K620.56 K1.75 M1.05 M1.03 M 4.45 M Research & development 30 K17.42 K0036.59 K 54.01 K Operating income -371.12 K-636.91 K-100.61 K2.66 M426.44 K 2.35 M Non-Operating Income, Total -2 789-2 769-12.19 K-12.13 K61.9 K 34.81 K Interest expense, net of interest capitalized 2 7892 6383 2462800 6 164 Non-Operating Income, excl. Interest Expenses -5 578-5 407-15.44 K-12.41 K34.99 K 1 739 Unusual income/expense ————26.91 K — Pretax income -373.91 K-639.68 K-112.8 K2.65 M488.34 K 2.38 M Equity in earnings ————— — Taxes 00140.19 K308.02 K136.83 K 585.03 K Non-controlling/minority interest ————-249.91 K — After tax other income/expense ————— — Net income before discontinued operations -373.91 K-639.68 K-252.99 K2.34 M351.52 K 1.8 M Discontinued operations ————— — Net income -373.91 K-639.68 K-252.99 K2.34 M351.52 K 1.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -373.91 K-639.68 K-252.99 K2.34 M249.91 K 1.7 M Basic earnings per share (Basic EPS) -0.1-0.13-0.040.390.03 0.25 Diluted earnings per share (Diluted EPS) -0.1-0.13-0.040.370.02 0.22 Average basic shares outstanding 3.71 M5.09 M6.3 M5.62 M7.94 M — Diluted shares outstanding 3.71 M5.09 M6.3 M7.08 M10.44 M — EBITDA -321.12 K-614.91 K-53.61 K2.7 M455.44 K 2.49 M EBIT -371.12 K-636.91 K-100.61 K2.66 M426.44 K 2.35 M Cost of revenue 75043.93 K291.74 K503.6 K627.75 K 1.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 50 K22 K47 K41 K29 K 139 K