FIEE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 0012544.99 K1.94 M 1.98 M Gross profit 00-6251 0631.65 M 1.65 M Operating expenses 625.07 K-147.66 K370.5 K637.97 K1.75 M 2.61 M Selling/general/admin expenses 625.07 K-147.66 K340.5 K620.56 K1.75 M 2.56 M Research & development —0—17.42 K0 — Operating income -625.07 K147.66 K-371.12 K-636.91 K-100.61 K -960.98 K Non-Operating Income, Total 00-2 789-2 769-12.19 K -17.75 K Interest expense, net of interest capitalized 0822 7892 6383 246 8 755 Non-Operating Income, excl. Interest Expenses 0-82-5 578-5 407-15.44 K -26.51 K Unusual income/expense ————— — Pretax income -625.07 K147.66 K-373.91 K-639.68 K-112.8 K -978.73 K Equity in earnings ————— — Taxes 022.43 K00140.19 K 162.62 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -625.07 K147.66 K-373.91 K-639.68 K-252.99 K -1.12 M Discontinued operations ————— — Net income -625.07 K147.66 K-373.91 K-639.68 K-252.99 K -1.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -625.07 K147.66 K-373.91 K-639.68 K-252.99 K -1.12 M Basic earnings per share (Basic EPS) -0.220.21-0.1-0.13-0.04 -0.06 Diluted earnings per share (Diluted EPS) -0.220.21-0.1-0.13-0.04 -0.06 Average basic shares outstanding 2.82 M3.16 M3.71 M5.09 M5.04 M 17 M Diluted shares outstanding 2.82 M3.16 M3.71 M5.09 M5.04 M 17 M EBITDA -625.07 K180.66 K-370.5 K-614.91 K-53.61 K -858.36 K EBIT -625.07 K147.66 K-371.12 K-636.91 K-100.61 K -960.98 K Cost of revenue 0075043.93 K291.74 K 336.42 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 033 K61922 K47 K 102.62 K