FINW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 18.66 M17.25 M18.75 M20.34 M23.86 M 80.21 M Gross profit 16.5 M13.38 M15.42 M15.61 M11.06 M 55.47 M Operating expenses 4.26 M4.13 M2.58 M1.8 M1.76 M 10.26 M Selling/general/admin expenses 3.14 M3.86 M2.05 M2.15 M2.46 M 10.53 M Research & development ————— — Operating income 13.05 M9.08 M14.18 M14.79 M20.23 M 58.27 M Non-Operating Income, Total 100 K200 K400 K300 K200 K 1.1 M Interest expense, net of interest capitalized 4.16 M3.83 M4.26 M5.01 M5.36 M 18.46 M Non-Operating Income, excl. Interest Expenses -4.06 M-3.63 M-3.86 M-4.71 M-5.16 M -17.36 M Unusual income/expense ————— — Pretax income 4.61 M3.69 M4.44 M5.43 M6.41 M 19.96 M Equity in earnings ————— — Taxes 1.1 M898 K1.25 M1.4 M1.6 M 5.14 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.45 M2.79 M3.19 M4.1 M4.89 M 14.97 M Discontinued operations ————— — Net income 3.45 M2.79 M3.19 M4.1 M4.89 M 14.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.31 M2.67 M3.07 M3.94 M4.66 M 14.33 M Basic earnings per share (Basic EPS) 0.260.210.240.310.36 1.12 Diluted earnings per share (Diluted EPS) 0.250.190.230.290.34 1.05 Average basic shares outstanding 12.6 M12.61 M12.72 M12.75 M12.79 M 50.86 M Diluted shares outstanding 13.17 M13.23 M13.48 M13.49 M13.53 M 53.73 M EBITDA 12.23 M10.84 M12.83 M13.8 M9.3 M 46.78 M EBIT 12.24 M9.25 M12.84 M13.81 M9.3 M 45.21 M Cost of revenue 2.16 M3.88 M3.34 M4.73 M12.8 M 24.74 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -7 0001.59 M-8 000-11 K-1 000 1.57 M