FIVE

Value Q4, 24 TTM Total revenue 1.73 B 4.76 B Gross profit 696.98 M 1.71 B Operating expenses 386.1 M 1.26 B Selling/general/admin expenses 337.11 M 1.07 B Research & development — — Operating income 310.88 M 457.4 M Non-Operating Income, Total — — Interest expense, net of interest capitalized — — Non-Operating Income, excl. Interest Expenses — — Unusual income/expense — — Pretax income 316.85 M 480.37 M Equity in earnings — — Taxes 78.63 M 121.73 M Non-controlling/minority interest — — After tax other income/expense — — Net income before discontinued operations 238.23 M 358.64 M Discontinued operations — — Net income 238.23 M 358.64 M Dilution adjustment — — Preferred dividends — — Diluted net income available to common stockholders 238.23 M 358.64 M Basic earnings per share (Basic EPS) 4.32 6.51 Diluted earnings per share (Diluted EPS) 4.29 6.47 Average basic shares outstanding 55.11 M 220.38 M Diluted shares outstanding 55.44 M 221.59 M EBITDA 359.87 M 649.52 M EBIT 310.88 M 457.4 M Cost of revenue 1.03 B 3.05 B Other cost of goods sold — — Depreciation & amortization (cash flow) 48.99 M 192.12 M