FIVE

Value Q1, 25 TTM Total revenue 1.29 B 5.08 B Gross profit 478.64 M 1.87 B Operating expenses 324.4 M 1.31 B Selling/general/admin expenses 273.28 M 1.11 B Research & development — — Operating income 154.24 M 560.79 M Non-Operating Income, Total — — Interest expense, net of interest capitalized — — Non-Operating Income, excl. Interest Expenses — — Unusual income/expense — — Pretax income 162.5 M 586.38 M Equity in earnings — — Taxes 39.44 M 145.83 M Non-controlling/minority interest — — After tax other income/expense — — Net income before discontinued operations 123.06 M 440.55 M Discontinued operations — — Net income 123.06 M 440.55 M Dilution adjustment — — Preferred dividends — — Diluted net income available to common stockholders 123.06 M 440.55 M Basic earnings per share (Basic EPS) 2.23 7.99 Diluted earnings per share (Diluted EPS) 2.21 7.93 Average basic shares outstanding 55.26 M — Diluted shares outstanding 55.61 M — EBITDA 205.37 M 757.48 M EBIT 154.24 M 560.79 M Cost of revenue 806.96 M 3.21 B Other cost of goods sold — — Depreciation & amortization (cash flow) 51.12 M 196.68 M