Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 30.17 M75.17 M149.99 M130.47 M124.35 M160.03 M 160.03 M Research & development 11.58 M24.22 M28.91 M41.44 M48.82 M53.91 M 53.91 M Operating income 290.16 M675.95 M178.53 M195.53 M73.92 M91.1 M 91.1 M Non-Operating Income, Total -702 K-7.6 M-4.77 M3.91 M21.96 M21.07 M 21.07 M Interest expense, net of interest capitalized 20 K117 K346 K80 K170 K75 K 75 K Non-Operating Income, excl. Interest Expenses -722 K-7.71 M-5.11 M3.83 M21.23 M20.84 M 20.84 M Unusual income/expense ————561 K153 K 153 K Pretax income 292.17 M677.3 M184.03 M174.09 M51.96 M70.03 M 70.03 M Equity in earnings 488 K488 K488 K——— — Taxes 72.53 M174.79 M42.1 M1.15 M8.14 M8.39 M 8.39 M Non-controlling/minority interest —1.13 M1.48 M7.41 M1.11 M1.12 M 1.12 M After tax other income/expense 8 00015 K11 K21 K7 00030 K 30 K Net income before discontinued operations 214.31 M507.36 M143.4 M167.82 M42.71 M60.51 M 60.51 M Discontinued operations —————— — Net income 214.31 M507.36 M143.4 M167.82 M42.71 M60.51 M 60.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 214.31 M507.36 M143.4 M167.82 M42.71 M60.51 M 60.51 M Basic earnings per share (Basic EPS) 9.4417.254.76-5.63-1.41-1.97 -1.97 Diluted earnings per share (Diluted EPS) 8.9116.384.63-5.63-1.41-1.97 -1.97 Average basic shares outstanding 22.69 M29.41 M30.1 M29.78 M30.23 M30.78 M 122.9 M Diluted shares outstanding 24.06 M30.98 M30.96 M29.78 M30.23 M30.78 M 122.9 M EBITDA 293.12 M686.96 M211.19 M-169.39 M-48.99 M-66.97 M -66.97 M EBIT 290.16 M675.95 M178.53 M-195.53 M-73.92 M-91.1 M -91.1 M Cost of revenue 89.81 M215.53 M252.07 M184.76 M176.25 M191.8 M 191.8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.96 M11 M32.66 M26.14 M24.93 M24.12 M 24.12 M