Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.51 M1.39 M1.16 M989.46 K1.24 M 4.78 M Research & development 172.65 K77.54 K85.21 K76.52 K56.28 K 295.55 K Operating income -1.99 M-1.49 M-1.7 M-1.76 M-1.93 M -6.89 M Non-Operating Income, Total -33.83 K-60.1 K20.15 K-27.51 K-75.7 K -143.17 K Interest expense, net of interest capitalized 51.88 K40.25 K25.23 K28.88 K78.82 K 173.18 K Non-Operating Income, excl. Interest Expenses -42.98 K-50.14 K-21.35 K-20.37 K-75.7 K -167.56 K Unusual income/expense 9 152-9 95941.5 K-7 1470 24.39 K Pretax income -2.02 M-1.55 M-1.68 M-1.79 M-2.01 M -7.03 M Equity in earnings ————— — Taxes 000549.43 K0 549.43 K Non-controlling/minority interest -14.21 K-8 514-11.41 K-9 429-9 457 -38.81 K After tax other income/expense ————— — Net income before discontinued operations -2.01 M-1.54 M-1.67 M-1.81 M-2.01 M -7.03 M Discontinued operations ————— — Net income -2.01 M-1.54 M-1.67 M-1.81 M-2.01 M -7.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.02 M-1.55 M-1.68 M-1.74 M2.01 M -2.97 M Basic earnings per share (Basic EPS) -0.04-0.03-0.03-0.02-0.03 -0.11 Diluted earnings per share (Diluted EPS) -0.04-0.03-0.03-0.02-0.03 -0.11 Average basic shares outstanding 57.29 M59.41 M60.45 M59.6 M61.28 M — Diluted shares outstanding 57.29 M59.41 M60.45 M59.6 M61.28 M — EBITDA -1.98 M-1.48 M-1.57 M-1.56 M-1.74 M -6.35 M EBIT -1.99 M-1.49 M-1.7 M-1.76 M-1.93 M -6.89 M Cost of revenue 8.31 M8.61 M5.53 M990.09 K441.61 K 15.57 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.55 K7 766134.96 K197.92 K197.59 K 538.24 K