Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 24.74 M23.51 M29.39 M26.87 M29.73 M 31.11 M Research & development 1.64 M1.49 M1.57 M1.74 M1.58 M 1.77 M Operating income -7.09 M5.31 M11.13 M4.52 M-6.59 M 3.97 M Non-Operating Income, Total 816.38 K1.11 M1.02 M2.21 M2.16 M 1.81 M Interest expense, net of interest capitalized 248.66 K346.55 K50.13 K77 K25.61 K 12.61 K Non-Operating Income, excl. Interest Expenses 63.27 K-99.39 K1.17 M2.05 M2.09 M 1.75 M Unusual income/expense 504.45 K861.09 K-202.72 K78.76 K36.2 K 47.2 K Pretax income 17.67 M22.77 M15.76 M19.27 M13.78 M 11.38 M Equity in earnings ————— — Taxes 3.99 M5.53 M3.63 M5.17 M3.11 M 2.5 M Non-controlling/minority interest 3.47 M4.79 M2.75 M3.53 M2.34 M 2.19 M After tax other income/expense ————— — Net income before discontinued operations 10.21 M12.44 M9.38 M10.57 M8.33 M 6.69 M Discontinued operations ————— — Net income 10.21 M12.44 M9.38 M10.57 M8.33 M 6.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.21 M12.44 M9.38 M10.57 M8.33 M 6.69 M Basic earnings per share (Basic EPS) 1.471.781.351.561.26 1.03 Diluted earnings per share (Diluted EPS) 1.451.861.321.531.23 1.01 Average basic shares outstanding 6.51 M6.55 M—6.35 M6.21 M — Diluted shares outstanding 6.63 M6.68 M—6.48 M6.34 M — EBITDA 21.18 M26.54 M19.33 M21.13 M10.87 M — EBIT 17.1 M22.01 M14.79 M16.54 M11.6 M 9.53 M Cost of revenue 12.97 M16.09 M18.98 M21.15 M21.88 M 19.68 M Other cost of goods sold 2.05 M2.78 M2.8 M2.95 M2.75 M — Depreciation & amortization (cash flow) 4.08 M4.54 M4.54 M4.6 M-729.74 K —