Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 1.81 B1.92 B2.05 B2.02 B2.17 B 2.32 B Research & development ————— — Operating income 3.06 B2.94 B3.17 B2.8 B3.26 B 3.51 B Non-Operating Income, Total 583 M-509 M-699 M308 M614 M -360 M Interest expense, net of interest capitalized 395 M377 M349 M405 M403 M 399 M Non-Operating Income, excl. Interest Expenses -391 M-377 M-349 M-50 M-227 M -256 M Unusual income/expense 579 M-509 M-699 M-47 M438 M -503 M Pretax income 2.92 B1.69 B1.74 B2.1 B3.06 B 2.32 B Equity in earnings ———-44 M-29 M -36 M Taxes 717 M461 M483 M550 M768 M 566 M Non-controlling/minority interest 51 M28 M14 M53 M30 M 39 M After tax other income/expense ————— — Net income before discontinued operations 2.2 B1.23 B1.25 B1.55 B2.29 B 1.75 B Discontinued operations ————— — Net income 2.2 B1.23 B1.25 B1.55 B2.29 B 1.75 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.15 B1.21 B1.24 B1.5 B2.26 B 1.71 B Basic earnings per share (Basic EPS) 3.642.132.343.144.97 3.86 Diluted earnings per share (Diluted EPS) 3.612.112.333.134.91 3.79 Average basic shares outstanding 591 M566 M529 M478 M455 M — Diluted shares outstanding 595 M570 M531 M480 M461 M — EBITDA 3.13 B3 B3.25 B2.91 B3.65 B — EBIT 3.06 B2.94 B3.17 B2.87 B3.61 B 3.65 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 63 M66 M74 M45 M35 M —