Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 589 M595 M546 M637 M 2.37 B Research & development ———— — Operating income 1.07 B678 M922 M1.08 B 3.75 B Non-Operating Income, Total -75 M-139 M-476 M44 M -646 M Interest expense, net of interest capitalized 100 M120 M89 M92 M 401 M Non-Operating Income, excl. Interest Expenses -50 M-98 M-66 M-60 M -274 M Unusual income/expense -125 M-161 M-499 M12 M -773 M Pretax income 799 M322 M236 M921 M 2.28 B Equity in earnings -1 M3 M-20 M-2 M -20 M Taxes 190 M75 M61 M225 M 551 M Non-controlling/minority interest 10 M18 M9 M5 M 42 M After tax other income/expense ———— — Net income before discontinued operations 609 M247 M175 M696 M 1.73 B Discontinued operations ———— — Net income 609 M247 M175 M696 M 1.73 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 599 M229 M166 M691 M 1.69 B Basic earnings per share (Basic EPS) 1.340.530.391.65 3.91 Diluted earnings per share (Diluted EPS) 1.320.520.381.62 3.84 Average basic shares outstanding 447 M433 M424 M431 M — Diluted shares outstanding 455 M441 M432 M439 M — EBITDA ———1.23 B — EBIT 1.06 B692 M954 M1.2 B 3.91 B Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———37 M —