Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 136.41 M142.25 M148.16 M109.03 M152.74 M 552.18 M Research & development 40 M39.94 M41.46 M41.8 M49.26 M 172.47 M Operating income -10.42 M-8.66 M-7.46 M39.73 M-8.06 M 15.56 M Non-Operating Income, Total 12.97 M12.55 M7.41 M7.16 M1.43 M 28.53 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 12.97 M12.55 M7.41 M7.16 M1.43 M 28.53 M Unusual income/expense ————— — Pretax income 2.55 M3.89 M-52 K46.89 M-6.63 M 44.09 M Equity in earnings ————— — Taxes 3.86 M5.63 M4.63 M-144.56 M-1.82 M -136.12 M Non-controlling/minority interest ————— — After tax other income/expense 17 K-487 K-247 K-62 K-7.81 M -8.6 M Net income before discontinued operations -1.3 M-1.74 M-4.68 M191.45 M-4.81 M 180.22 M Discontinued operations ————— — Net income -1.3 M-1.74 M-4.68 M191.45 M-4.81 M 180.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.3 M-1.74 M-4.68 M191.45 M-4.81 M 180.22 M Basic earnings per share (Basic EPS) 0-0.01-0.020.66-0.02 0.61 Diluted earnings per share (Diluted EPS) 0-0.01-0.020.66-0.02 0.61 Average basic shares outstanding 301.28 M294.44 M286.16 M291.08 M283.34 M — Diluted shares outstanding 301.28 M294.44 M286.16 M293.77 M283.34 M — EBITDA -4.06 M-2.38 M-853 K46.35 M-197 K 42.92 M EBIT -10.42 M-8.66 M-7.46 M39.73 M-8.06 M 15.56 M Cost of revenue 29.88 M31.14 M32.95 M32.17 M34.69 M 130.96 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.36 M6.28 M6.6 M6.61 M7.86 M 27.36 M