Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 136.41 M142.25 M148.16 M109.03 M152.74 M144.37 M 554.31 M Research & development 40 M39.94 M41.46 M41.8 M49.26 M43.81 M 176.34 M Operating income -10.42 M-8.66 M-7.46 M39.73 M-8.06 M6.06 M 30.28 M Non-Operating Income, Total 12.97 M12.55 M7.41 M7.16 M1.43 M4.2 M 20.19 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 12.97 M12.55 M7.41 M7.16 M1.43 M4.2 M 20.19 M Unusual income/expense —————— — Pretax income 2.55 M3.89 M-52 K46.89 M-6.63 M10.26 M 50.47 M Equity in earnings —————— — Taxes 3.86 M5.63 M4.63 M-144.56 M-1.82 M7.03 M -134.73 M Non-controlling/minority interest —————— — After tax other income/expense 17 K-487 K-247 K-62 K-7.81 M-1.58 M -9.7 M Net income before discontinued operations -1.3 M-1.74 M-4.68 M191.45 M-4.81 M3.24 M 185.19 M Discontinued operations —————— — Net income -1.3 M-1.74 M-4.68 M191.45 M-4.81 M3.24 M 185.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.3 M-1.74 M-4.68 M191.45 M-4.81 M3.24 M 185.19 M Basic earnings per share (Basic EPS) 0-0.01-0.020.66-0.020.01 0.63 Diluted earnings per share (Diluted EPS) 0-0.01-0.020.66-0.020.01 0.63 Average basic shares outstanding 301.28 M294.44 M286.16 M291.08 M283.34 M271.95 M — Diluted shares outstanding 301.28 M294.44 M286.16 M293.77 M283.34 M272.99 M — EBITDA -4.06 M-2.38 M-853 K46.35 M-197 K14.32 M 59.62 M EBIT -10.42 M-8.66 M-7.46 M39.73 M-8.06 M6.06 M 30.28 M Cost of revenue 29.88 M31.14 M32.95 M32.17 M34.69 M36.1 M 135.91 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.36 M6.28 M6.6 M6.61 M7.86 M8.26 M 29.34 M