Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 95.06 M121.4 M114.98 M93.05 M92 M115.28 M 415.31 M Research & development 1.94 M1.84 M1.82 M1.71 M1.44 M2.93 M 7.9 M Operating income -4.42 M-2.38 M-4.04 M-4.74 M-7.61 M-4.34 M -20.72 M Non-Operating Income, Total -1.21 M-1.15 M-295 K-1.99 M-610 K-1.84 M -4.74 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -156 K-207 K-112 K-1.04 M-110 K-218 K -1.48 M Unusual income/expense -1.05 M-944 K-183 K-951 K-500 K-1.62 M -3.26 M Pretax income -5.63 M-3.53 M-4.33 M-6.73 M-8.21 M-6.18 M -25.46 M Equity in earnings —————— — Taxes 17 K62 K24 K-18 K20 K22 K 48 K Non-controlling/minority interest —————— — After tax other income/expense —000-7 0000 -7 000 Net income before discontinued operations -5.65 M-3.59 M-4.36 M-6.71 M-8.23 M-6.2 M -25.51 M Discontinued operations —————— — Net income -5.65 M-3.59 M-4.36 M-6.71 M-8.23 M-6.2 M -25.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.65 M-3.59 M-4.36 M-6.71 M-8.23 M-6.2 M -25.51 M Basic earnings per share (Basic EPS) -0.24-0.13-0.15-0.2-0.25-0.19 -0.79 Diluted earnings per share (Diluted EPS) -0.24-0.13-0.15-0.2-0.25-0.19 -0.79 Average basic shares outstanding 23.41 M27.49 M29.57 M28.2 M32.69 M33.42 M — Diluted shares outstanding 23.41 M27.49 M29.57 M28.2 M32.69 M33.42 M — EBITDA 85.5 M114.62 M109.24 M82.69 M74.03 M108.69 M 374.65 M EBIT 84.06 M113.16 M107.75 M81.22 M72.66 M106.13 M 367.77 M Cost of revenue ————2.58 M0 — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.44 M1.46 M1.48 M1.47 M1.37 M2.56 M 6.88 M