Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 121.8 M124.8 M106.8 M103 M100.5 M 435.1 M Research & development ————— — Operating income -520.1 M-330.3 M-8.6 M-13.6 M-3.4 M -355.9 M Non-Operating Income, Total -5.6 M-17.1 M2.5 M1.1 M10.2 M -3.3 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -5.6 M-19.9 M-2.6 M1.1 M9.7 M -11.7 M Unusual income/expense 02.8 M5.1 M0500 K 8.4 M Pretax income -548 M-370.7 M-28.7 M-35.6 M-12.3 M -447.3 M Equity in earnings ————— — Taxes 14.9 M4.2 M-12.8 M-3.1 M11.3 M -400 K Non-controlling/minority interest ————— — After tax other income/expense -300 K-2 M100 K-2.3 M-400 K -4.6 M Net income before discontinued operations -562.9 M-374.9 M-15.9 M-32.5 M-23.6 M -446.9 M Discontinued operations 0000— — Net income -562.9 M-374.9 M-15.9 M-32.5 M-23.6 M -446.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -562.9 M-374.9 M-15.9 M-32.5 M-23.6 M -446.9 M Basic earnings per share (Basic EPS) -6.25-4.14-0.17-0.25-0.25 -4.81 Diluted earnings per share (Diluted EPS) -6.25-4.14-0.17-0.25-0.25 -4.81 Average basic shares outstanding ————93.6 M — Diluted shares outstanding ————93.6 M — EBITDA -500.6 M-310.7 M11 M5.7 M16.4 M -277.6 M EBIT -520.1 M-330.3 M-8.6 M-13.6 M-3.4 M -355.9 M Cost of revenue 534.8 M576.8 M578.6 M529.4 M512.9 M 2.2 B Other cost of goods sold 534.8 M576.8 M578.6 M529.4 M512.9 M 2.2 B Depreciation & amortization (cash flow) 19.5 M19.6 M19.6 M19.3 M19.8 M 78.3 M