Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 30.22 M33.19 M33.75 M31.8 M39.95 M38.73 M 144.22 M Research & development —————— — Operating income 1.11 M7.31 M10.05 M9.04 M999 K8.13 M 28.21 M Non-Operating Income, Total 684 K266 K191 K180 K345 K133 K 849 K Interest expense, net of interest capitalized 3.33 M4 M4.57 M4.79 M4.78 M4.89 M 19.03 M Non-Operating Income, excl. Interest Expenses 684 K266 K-4.38 M-4.62 M-4.43 M-4.76 M -18.18 M Unusual income/expense —————— — Pretax income -1.54 M3.58 M5.67 M4.42 M-3.43 M3.37 M 10.03 M Equity in earnings —————— — Taxes -708 K1.47 M2.68 M-10.74 M-749 K1.03 M -7.78 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -829 K2.11 M2.99 M15.16 M-2.69 M2.34 M 17.81 M Discontinued operations —————— — Net income -829 K2.11 M2.99 M15.16 M-2.69 M2.34 M 17.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -829 K2.11 M2.99 M15.16 M-2.69 M2.34 M 17.81 M Basic earnings per share (Basic EPS) -0.010.030.050.25-0.040.04 0.3 Diluted earnings per share (Diluted EPS) -0.010.030.050.24-0.040.04 0.29 Average basic shares outstanding 60.77 M61.01 M61.03 M60.96 M61.24 M61.67 M — Diluted shares outstanding 60.77 M62.58 M62.83 M62.84 M61.24 M62.3 M — EBITDA 1.46 M7.71 M10.56 M18.18 M1.66 M8.81 M 39.22 M EBIT 1.11 M7.31 M10.05 M9.04 M999 K8.13 M 28.21 M Cost of revenue 230.81 M244.7 M248.15 M251.46 M264.23 M282.22 M 1.05 B Other cost of goods sold 186.55 M198.1 M198.01 M203.78 M212.33 M226.66 M 840.77 M Depreciation & amortization (cash flow) 347 K393 K513 K9.14 M663 K685 K 11 M