Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.92 M23.54 M22.82 M22.99 M22.33 M 91.68 M Research & development ————— — Operating income -1.01 M-2.2 M-1.24 M-653 K-1.43 M -5.52 M Non-Operating Income, Total -136 K124 K22 K1 00016 K 163 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -136 K124 K22 K1 00016 K 163 K Pretax income -1.15 M-2.07 M-1.22 M-652 K-1.41 M -5.36 M Equity in earnings ————— — Taxes 48 K1 00012 K131 K34 K 178 K Non-controlling/minority interest -205 K-246 K-141 K-302 K-191 K -880 K After tax other income/expense ————— — Net income before discontinued operations -1.2 M-2.07 M-1.09 M-235 K-1.25 M -4.65 M Discontinued operations -21 K26 K-63 K-45 K0 -82 K Net income -1.22 M-2.05 M-1.15 M-280 K-1.25 M -4.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.01 M-1.8 M-1.15 M-75 K-1.25 M -4.28 M Basic earnings per share (Basic EPS) -0.04-0.07-0.05-0.02-0.05 -0.19 Diluted earnings per share (Diluted EPS) -0.04-0.07-0.05-0.02-0.05 -0.19 Average basic shares outstanding 24.35 M25.02 M25.04 M24.85 M25 M — Diluted shares outstanding 24.35 M25.02 M25.04 M24.85 M25 M — EBITDA ———-433 K— — EBIT -1.01 M-2.2 M-1.24 M-653 K-1.43 M -5.52 M Cost of revenue 2.94 M3.29 M3.41 M3.17 M3.41 M 13.27 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———220 K— —