Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 424 K459 K587 K553 K514 K587 K 2.24 M Research & development —————— — Operating income -2.14 M-1.72 M7.72 M-27.98 M7.39 M7.22 M -5.64 M Non-Operating Income, Total 453 K459 K6.16 M-12.39 M-4.65 M-4.27 M -15.15 M Interest expense, net of interest capitalized 4.25 M4.32 M5.49 M4.35 M4.26 M3.87 M 17.96 M Non-Operating Income, excl. Interest Expenses -3.8 M-3.86 M671 K-16.74 M-8.91 M-8.14 M -33.11 M Unusual income/expense —————— — Pretax income -5.94 M-5.58 M8.39 M-44.72 M9.37 M9.37 M -17.58 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 453 K11.74 M-22.01 M-21.97 M-745 K6.42 M -38.3 M Discontinued operations —————— — Net income 453 K11.74 M-22.01 M-21.97 M-745 K6.42 M -38.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 453 K11.74 M-22.01 M-21.97 M-745 K6.42 M -38.3 M Basic earnings per share (Basic EPS) 0.041.02-1.79-1.84-0.050.46 -3.22 Diluted earnings per share (Diluted EPS) 0.041.02-1.79-1.84-0.050.46 -3.22 Average basic shares outstanding 11.54 M11.56 M12.32 M12.36 M13.98 M13.89 M — Diluted shares outstanding 11.54 M11.56 M12.32 M12.36 M13.98 M13.89 M — EBITDA -2.13 M-1.74 M8.38 M-28.13 M7.49 M7.41 M -4.85 M EBIT -1.83 M-1.41 M7.77 M-27.98 M7.69 M7.5 M -5.01 M Cost of revenue 68 K68 K238 K205 K91 K83 K 617 K Other cost of goods sold 68 K68 K238 K205 K91 K83 K 617 K Depreciation & amortization (cash flow) -295 K-332 K605 K-151 K-197 K-90 K 167 K